Valuation Resolute Mining Limited

Stocks

Market Closed - Australian S.E. Other stock markets 07:10:02 11/06/2026 BST			5-day change	1st Jan Change
0.9950 ^AUD	-2.45%		-18.44%	-18.78%

06-10	Gold output in Ivory Coast set to climb in 2026 as mines expand	RE
06-09	Mali gold revenue rises 6.4% in 2025 despite production decline	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	430.5	425.8	947.4	841	2,609	2,127	-	-
Change	-	-1.1%	122.5%	-11.24%	210.22%	-18.48%	-	-
Enterprise Value (EV) ¹	789.8	512.2	855.8	730.2	2,381	1,827	1,850	1,182
Change	-	-35.14%	67.08%	-14.68%	226.11%	-23.25%	1.25%	-36.1%
P/E Ratio	-0.98x	-4.77x	4.22x	-24.5x	17x	4.48x	4.25x	2.21x
PBR	0.63x	0.3x	1.05x	0.97x	2.5x	1.54x	1.24x	0.98x
PEG	-	0.1x	-0x	0x	-0x	0x	0.76x	0x
Capitalization / Revenue	0.57x	0.44x	0.97x	0.66x	2.15x	1.24x	1.22x	0.9x
EV / Revenue	1.04x	0.53x	0.88x	0.57x	1.96x	1.07x	1.06x	0.5x
EV / EBITDA	4.4x	2.35x	3.44x	1.42x	4.33x	1.89x	1.93x	0.79x
EV / EBIT	64.2x	5.59x	6.51x	2.37x	6.28x	2.16x	2.29x	1.16x
EV / FCF	-51.5x	15.1x	16.1x	10.7x	15.8x	6.08x	43.5x	1.02x
FCF Yield	-1.94%	6.64%	6.23%	9.31%	6.34%	16.5%	2.3%	97.9%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.3993	-0.0419	0.1055	-0.0162	0.0722	0.2219	0.2342	0.4504
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	758.3	957.8	972.2	1,281	1,215	1,714	1,747	2,375
EBITDA ¹	179.4	218	249	512.4	549.7	964.5	960.1	1,496
EBIT ¹	12.3	91.6	131.4	308.2	379	847.4	806.8	1,018
Net income ¹	-507.4	-50.99	224.6	-34.36	155	393.1	389.7	744.5
Net Debt ¹	359.2	86.42	-91.62	-110.8	-227.7	-299.2	-276.4	-944.3
Reference price ²	0.3900	0.2000	0.4450	0.3950	1.2250	0.9950	0.9950	0.9950
Nbr of stocks (in thousands)	1,103,932	2,129,007	2,129,050	2,129,050	2,129,696	2,137,418	-	-
Announcement Date	23/02/22	23/02/23	29/02/24	27/02/25	27/02/26	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
RESOLUTE MINING LIMITED	4.61x	1.1x	1.96x	-.--%	1.53B
NEWMONT CORPORATION	8.73x	3.14x	4.7x	1.11%	98.63B
AGNICO EAGLE MINES LIMITED	10.84x	4.14x	5.71x	1.1%	76.25B
BARRICK MINING CORPORATION	9.5x	2.62x	3.77x	2.19%	62.33B
WHEATON PRECIOUS METALS CORP.	21.19x	12.19x	14.53x	0.71%	48.91B
ANGLOGOLD ASHANTI PLC	8.12x	2.79x	3.99x	6%	39.68B
KINROSS GOLD CORPORATION	7.58x	2.5x	3.81x	0.63%	28.28B
NORTHERN STAR RESOURCES LIMITED	15.42x	3.55x	6.64x	2.76%	18.6B
ROYAL GOLD, INC.	15.63x	8.31x	9.94x	0.97%	16.72B
COEUR MINING, INC.	9.23x	2.48x	3.85x	-	15.94B
Average	11.08x	4.28x	5.89x	1.72%	40.69B
Weighted average by Cap.	11.19x	4.46x	6.06x	1.76%