|
Market Closed -
Australian S.E.
07:16:52 01/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 1.130 AUD | -2.16% |
|
-8.13% | -7.76% |
| 09-30 | JPMorgan likes Quilter and TP ICAP | AN |
| 09-25 | Resolute Mining Says BlackRock Ceases to Be Substantial Holder | MT |
Company Valuation: Resolute Mining Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 430.5 | 425.8 | 947.4 | 841 | 2,609 | 2,415 | - | - |
| Change | - | -1.1% | 122.5% | -11.24% | 210.22% | -7.42% | - | - |
| Enterprise Value (EV) 1 | 789.8 | 512.2 | 855.8 | 730.2 | 2,381 | 2,177 | 2,133 | 1,302 |
| Change | - | -35.14% | 67.08% | -14.68% | 226.11% | -8.59% | -2.01% | -38.98% |
| P/E | -0.98x | -4.77x | 4.22x | -24.5x | 17x | 7.7x | 7.03x | 3.63x |
| PBR | 0.63x | 0.3x | 1.05x | 0.97x | 2.5x | 1.86x | 1.67x | 1.26x |
| PEG | - | 0.1x | -0x | 0x | -0x | 0x | 0.74x | 0x |
| Capitalization / Revenue | 0.57x | 0.44x | 0.97x | 0.66x | 2.15x | 1.6x | 1.42x | 1.01x |
| EV / Revenue | 1.04x | 0.53x | 0.88x | 0.57x | 1.96x | 1.44x | 1.25x | 0.55x |
| EV / EBITDA | 4.4x | 2.35x | 3.44x | 1.42x | 4.33x | 2.72x | 2.39x | 0.95x |
| EV / EBIT | 64.2x | 5.59x | 6.51x | 2.37x | 6.28x | 3.33x | 2.92x | 1.17x |
| EV / FCF | -51.5x | 15.1x | 16.1x | 10.7x | 15.8x | 12.6x | -367x | 2.01x |
| FCF Yield | -1.94% | 6.64% | 6.23% | 9.31% | 6.34% | 7.92% | -0.27% | 49.8% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.3993 | -0.0419 | 0.1055 | -0.0162 | 0.0722 | 0.1467 | 0.1607 | 0.3117 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 758.3 | 957.8 | 972.2 | 1,281 | 1,215 | 1,514 | 1,700 | 2,381 |
| EBITDA 1 | 179.4 | 218 | 249 | 512.4 | 549.7 | 799.8 | 893.8 | 1,367 |
| EBIT 1 | 12.3 | 91.6 | 131.4 | 308.2 | 379 | 653.5 | 730.4 | 1,115 |
| Net income 1 | -507.4 | -50.99 | 224.6 | -34.36 | 155 | 315.8 | 356.4 | 680.8 |
| Net Debt 1 | 359.2 | 86.42 | -91.62 | -110.8 | -227.7 | -238.5 | -282.2 | -1,114 |
| Reference price 2 | 0.390 | 0.200 | 0.445 | 0.395 | 1.225 | 1.130 | 1.130 | 1.130 |
| Nbr of stocks (in thousands) | 1,103,932 | 2,129,007 | 2,129,050 | 2,129,050 | 2,129,696 | 2,137,418 | - | - |
| Announcement Date | 23/02/22 | 23/02/23 | 29/02/24 | 27/02/25 | 27/02/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.87x | 1.47x | 2.79x | -.--% | 1.72B | |
| 11.67x | 4.33x | 6.77x | 0.91% | 121B | |
| 9.78x | 1.76x | 5.77x | 3.47% | 115B | |
| 14.66x | 5.69x | 7.97x | 0.89% | 92.8B | |
| 11.76x | 2.97x | 4.56x | 2.2% | 67.09B | |
| 27.78x | 16.64x | 19.45x | 0.58% | 60.8B | |
| 11.35x | 3.75x | 5.49x | 4.03% | 47.96B | |
| 29.41x | 17.48x | 18.88x | 0.74% | 46.03B | |
| 15x | 5.04x | 7.11x | 1.8% | 48.36B | |
| 7.74x | 2.76x | 4.02x | 5.72% | 32.38B | |
| Average | 14.70x | 6.19x | 8.28x | 2.03% | 63.32B | |
| Weighted average by Cap. | 14.63x | 5.98x | 8.41x | 2.01% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RSG Stock
- Valuation Resolute Mining Limited
Select your edition
All financial news and data tailored to specific country editions
