|
Market Closed -
NYSE
21:00:03 12/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 7.630 USD | -2.93% |
|
-5.57% | -38.32% |
| 09-18 | ReposiTrak Keeps Quarterly Dividend at $0.02 a Share, Payable Nov. 13 to Holders of Record Sept. 30 | MT |
| 09-18 | ReposiTrak, Inc. announces Quarterly dividend, payable on November 14, 2026 | CI |
Company Valuation: ReposiTrak, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 81.82 | 185.2 | 278.6 | 359.1 | 163.6 | 138.9 | - |
| Change | - | 126.35% | 50.45% | 28.89% | -54.46% | -15.09% | - |
| Enterprise Value (EV) 1 | 62.95 | 161.2 | 253.7 | 331.1 | 136.3 | 107.2 | 99.39 |
| Change | - | 156.09% | 57.37% | 30.49% | -58.83% | -21.35% | -7.29% |
| P/E | 24.4x | 37.4x | 52.7x | 56.1x | 23.1x | 17.7x | 15.6x |
| PBR | - | - | - | - | - | - | - |
| PEG | - | 0.7x | 7.11x | 2.7x | 2x | 1.7x | 1.1x |
| Capitalization / Revenue | 4.53x | 9.7x | 13.6x | 15.9x | 7.02x | 5.45x | 4.95x |
| EV / Revenue | 3.49x | 8.44x | 12.4x | 14.6x | 5.85x | 4.2x | 3.54x |
| EV / EBITDA | 11x | 24.6x | 38.6x | 42x | 15.3x | 10.8x | 8.78x |
| EV / EBIT | 13x | 29.4x | 50.5x | 53.2x | 17.4x | 11.5x | 9.3x |
| EV / FCF | 8.48x | 20.3x | 36.8x | 39.4x | 16.6x | 15.5x | 10.8x |
| FCF Yield | 11.8% | 4.94% | 2.72% | 2.54% | 6.02% | 6.47% | 9.27% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | 0.18 | 0.27 | 0.29 | 0.35 | 0.39 | 0.43 | 0.49 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 18.05 | 19.1 | 20.45 | 22.61 | 23.29 | 25.5 | 28.05 |
| EBITDA 1 | 5.712 | 6.561 | 6.581 | 7.882 | 8.936 | 9.909 | 11.32 |
| EBIT 1 | 4.837 | 5.481 | 5.024 | 6.227 | 7.843 | 9.301 | 10.69 |
| Net income 1 | 3.417 | 5.004 | 5.409 | 6.618 | 7.402 | 8.343 | 9.399 |
| Net Debt 1 | -18.87 | -23.99 | -24.94 | -28.06 | -27.26 | -31.67 | -39.48 |
| Reference price 2 | 4.400 | 10.090 | 15.290 | 19.650 | 9.000 | 7.630 | 7.630 |
| Nbr of stocks (in thousands) | 18,596 | 18,356 | 18,224 | 18,276 | 18,174 | 18,201 | - |
| Announcement Date | 28/09/22 | 28/09/23 | 30/09/24 | 29/09/25 | 28/09/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.74x | 4.2x | 10.82x | - | 139M | |
| 27.45x | 10.14x | 16.57x | 0.71% | 4,018B | |
| 134.63x | 59.7x | 97.22x | -.--% | 502B | |
| 20.68x | 5.9x | 10.27x | 1.45% | 416B | |
| 256.22x | 22.87x | 66.97x | -.--% | 330B | |
| 2630.1x | 44.08x | 144.16x | -.--% | 270B | |
| 27.53x | 5.52x | 17.41x | 1.38% | 251B | |
| 90.83x | 8.83x | 23.62x | -.--% | 145B | |
| 62.39x | 16.85x | 44.39x | -.--% | 142B | |
| 517.34x | 22.07x | 87.21x | -.--% | 103B | |
| Average | 378.49x | 20.02x | 51.86x | 0.39% | 617.79B | |
| Weighted average by Cap. | 172.11x | 16.18x | 32.98x | 0.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- TRAK Stock
- Valuation ReposiTrak, Inc.
Select your edition
All financial news and data tailored to specific country editions
