Valuation Rent the Runway, Inc.

Stocks

Market Closed - Nasdaq Other stock markets 21:00:00 10/08/2026 BST			5-day change	1st Jan Change
3.640 ^USD	-1.09%		-3.06%	-53.98%

07-16	Rent the Runway, Inc. Appoints Suchi Sastri as A Class III Director and to the Audit Committee of the Board, Effective July 14, 2026	CI
06-29	Rent the Runway, Inc.(NasdaqGM:RENT) added to Russell 2000 Index	CI

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026
Market Cap ¹	363.7	278.9	43.55	31.37	235.7
Change	-	-23.31%	-84.39%	-27.98%	651.52%
Enterprise Value (EV) ¹	433.1	440.7	317.2	335.4	384.4
Change	-	1.76%	-28.04%	5.74%	14.63%
P/E	-0.68x	-1.99x	-0.37x	-0.44x	3.76x
PBR	5.12x	-7.9x	-0.36x	-0.17x	-6.53x
PEG	0x	0x	0x	0x	-0x
Capitalization / Revenue	1.79x	0.94x	0.15x	0.1x	0.71x
EV / Revenue	2.13x	1.49x	1.06x	1.1x	1.17x
EV / EBITDA	-7.03x	-14.6x	-23.3x	22.5x	427x
EV / EBIT	-3.55x	-4.95x	-4.56x	-8.06x	-7.34x
EV / FCF	-12.2x	-7.05x	-4.97x	-179x	-7.32x
FCF Yield	-8.21%	-14.2%	-20.1%	-0.56%	-13.7%
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	-170.3	-43.17	-33.12	-18.51	1.88
Distribution rate	-	-	-	-	-
Net sales ¹	203.3	296.4	298.2	306.2	329.8
EBITDA ¹	-61.6	-30.1	-13.6	14.9	0.9
EBIT ¹	-122	-89	-69.6	-41.6	-52.4
Net income ¹	-211.8	-138.7	-113.2	-69.9	22.6
Net Debt ¹	69.4	161.8	273.6	304	148.7
Reference price ²	115.400	85.800	12.284	8.080	7.060
Nbr of stocks (in thousands)	3,152	3,251	3,546	3,882	33,391
Announcement Date	14/04/22	13/04/23	11/04/24	15/04/25	14/04/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RENT THE RUNWAY, INC.	-	-	-	-	122M
TENCENT HOLDINGS LIMITED	16.16x	4.39x	10.27x	1.28%	551B
NETFLIX, INC.	21.29x	6.3x	18.92x	-.--%	318B
UBER TECHNOLOGIES, INC.	23.93x	2.79x	14.19x	-.--%	159B
AIRBNB, INC.	34.91x	6.94x	19.49x	-.--%	109B
PROSUS N.V.	11.59x	8.75x	102.16x	0.58%	103B
SPOTIFY TECHNOLOGY S.A.	36.2x	4.22x	27.6x	-.--%	105B
DOORDASH, INC.	81.78x	4.83x	23.01x	-.--%	90.93B
SK SQUARE CO., LTD.	3.28x	64.77x	2.34x	0.16%	88.14B
NASPERS LIMITED	9.76x	3.15x	53.19x	0.65%	42.56B
Average	26.55x	11.79x	30.13x	0.3%	156.67B
Weighted average by Cap.	23.25x	8.46x	21.72x	0.51%