Valuation Renesas Electronics Corporation Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 10:04:59 19/06/2026 BST			5-day change	1st Jan Change
26.05 ^EUR	+7.64%		+11.80%	+127.11%

06-16	Renesas Electronics Corporation acquired Pictorus, Inc.	CI
06-05	South Korea Leads Asian Tech Stock Declines After Broadcom's Guidance Disappoints	DJ

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,764,012	2,118,920	4,510,709	3,667,244	3,878,230	8,588,871	-	-
Change	-	-23.34%	112.88%	-18.7%	5.75%	121.46%	-	-
Enterprise Value (EV) ¹	3,356,176	2,538,595	4,726,976	4,852,369	4,750,299	9,242,797	8,919,806	8,502,740
Change	-	-24.36%	86.2%	2.65%	-2.1%	94.57%	-3.49%	-4.68%
P/E	20.6x	8.6x	13.4x	16.9x	-74.7x	31.8x	27.6x	24.5x
PBR	2.39x	1.39x	2.31x	1.45x	1.59x	3.09x	2.82x	2.58x
PEG	-	0.1x	0.4x	-0.5x	1x	-0x	1.8x	1.9x
Capitalization / Revenue	2.78x	1.41x	3.07x	2.72x	2.94x	5.53x	5.11x	4.71x
EV / Revenue	3.38x	1.69x	3.22x	3.6x	3.6x	5.95x	5.3x	4.66x
EV / EBITDA	10.5x	3.97x	8.12x	9.98x	10.2x	15.8x	13.7x	11.6x
EV / EBIT	18.3x	4.54x	9.42x	12.2x	12.3x	18.1x	15.5x	13.4x
EV / FCF	-9.43x	6.65x	20.6x	23x	14.5x	25x	23.8x	20.4x
FCF Yield	-10.6%	15%	4.85%	4.34%	6.91%	4%	4.19%	4.91%
Dividend per Share ²	-	-	-	28	28	31.88	35.47	39.71
Rate of return	-	-	-	1.37%	1.31%	0.67%	0.75%	0.84%
EPS ²	68.96	137.7	189.8	120.8	-28.65	148.7	171.7	193.3
Distribution rate	-	-	-	23.2%	-97.7%	21.4%	20.7%	20.5%
Net sales ¹	994,418	1,500,900	1,469,415	1,348,479	1,321,200	1,552,901	1,681,430	1,825,250
EBITDA ¹	320,097	639,200	581,900	486,200	464,100	583,144	650,094	735,587
EBIT ¹	183,601	559,400	501,600	397,900	386,900	510,956	574,668	636,852
Net income ¹	127,261	256,632	337,086	219,084	-51,800	268,965	315,407	362,865
Net Debt ¹	592,164	419,675	216,267	1,185,125	872,069	653,926	330,935	-86,131
Reference price ²	1,423.00	1,183.50	2,549.00	2,046.50	2,140.00	4,734.00	4,734.00	4,734.00
Nbr of stocks (in thousands)	1,942,383	1,790,384	1,769,599	1,791,959	1,812,257	1,814,295	-	-
Announcement Date	09/02/22	09/02/23	08/02/24	06/02/25	05/02/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NVIDIA CORPORATION	22.5x	12.62x	18.81x	0.36%	5,103B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	24.48x	11.53x	15.73x	1.02%	1,975B
BROADCOM INC.	45.52x	18.72x	27.51x	0.64%	1,957B
SK HYNIX INC.	9.09x	5.27x	6.46x	0.19%	1,279B
MICRON TECHNOLOGY, INC.	18.68x	10.99x	13.46x	0.05%	1,279B
AMD (ADVANCED MICRO DEVICES)	98.93x	17.46x	65.88x	-.--%	876B
INTEL CORPORATION	-386.54x	11.64x	34.65x	-.--%	673B
ARM HOLDINGS PLC	360.54x	77.81x	165.07x	-.--%	469B
KIOXIA HOLDINGS CORPORATION	114.18x	26.63x	54.11x	-.--%	368B
Average	34.15x	21.41x	44.63x	0.25%	1,553B
Weighted average by Cap.	23.27x	15.31x	27.53x	0.39%