|
Market Closed -
OTC Markets
20:59:59 29/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 11.13 USD | +1.46% |
|
+1.92% | +63.68% |
| 09-24 | Renesas Electronics Corporation Announces SLG46801 GreenPAK Configurable Mixed-Signal Device | CI |
| 09-24 | Tachibana Eletech Signs Basic Agreement to Acquire Semiconductor Business in Korea | MT |
Company Valuation: Renesas Electronics Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,764,012 | 2,118,920 | 4,510,709 | 3,667,244 | 3,878,230 | 6,319,458 | - | - |
| Change | - | -23.34% | 112.88% | -18.7% | 5.75% | 62.95% | - | - |
| Enterprise Value (EV) 1 | 3,356,176 | 2,538,595 | 4,726,976 | 4,852,369 | 4,750,299 | 6,893,977 | 6,530,882 | 6,046,382 |
| Change | - | -24.36% | 86.2% | 2.65% | -2.1% | 45.13% | -5.27% | -7.42% |
| P/E | 20.6x | 8.6x | 13.4x | 16.9x | -74.7x | 20.7x | 17.7x | 15.5x |
| PBR | 2.39x | 1.39x | 2.31x | 1.45x | 1.59x | 2.1x | 1.9x | 1.69x |
| PEG | - | 0.1x | 0.4x | -0.5x | 1x | -0x | 1x | 1.1x |
| Capitalization / Revenue | 2.78x | 1.41x | 3.07x | 2.72x | 2.94x | 3.81x | 3.5x | 3.17x |
| EV / Revenue | 3.38x | 1.69x | 3.22x | 3.6x | 3.6x | 4.16x | 3.61x | 3.03x |
| EV / EBITDA | 10.5x | 3.97x | 8.12x | 9.98x | 10.2x | 11x | 9.08x | 7.46x |
| EV / EBIT | 18.3x | 4.54x | 9.42x | 12.2x | 12.3x | 12.5x | 10.4x | 8.47x |
| EV / FCF | -9.43x | 6.65x | 20.6x | 23x | 14.5x | 19.7x | 15.4x | 12.6x |
| FCF Yield | -10.6% | 15% | 4.85% | 4.34% | 6.91% | 5.07% | 6.47% | 7.94% |
| Dividend per Share 2 | - | - | - | 28 | 28 | 32.1 | 33.21 | 37.33 |
| Rate of return | - | - | - | 1.37% | 1.31% | 0.93% | 0.96% | 1.08% |
| EPS 2 | 68.96 | 137.7 | 189.8 | 120.8 | -28.65 | 167.1 | 195.5 | 223.1 |
| Distribution rate | - | - | - | 23.2% | -97.7% | 19.2% | 17% | 16.7% |
| Net sales 1 | 994,418 | 1,500,900 | 1,469,415 | 1,348,479 | 1,321,200 | 1,658,273 | 1,808,101 | 1,993,289 |
| EBITDA 1 | 320,097 | 639,200 | 581,900 | 486,200 | 464,100 | 626,981 | 718,960 | 810,711 |
| EBIT 1 | 183,601 | 559,400 | 501,600 | 397,900 | 386,900 | 552,553 | 626,367 | 713,832 |
| Net income 1 | 127,261 | 256,632 | 337,086 | 219,084 | -51,800 | 302,982 | 356,854 | 413,655 |
| Net Debt 1 | 592,164 | 419,675 | 216,267 | 1,185,125 | 872,069 | 574,519 | 211,425 | -273,076 |
| Reference price 2 | 1,423.00 | 1,183.50 | 2,549.00 | 2,046.50 | 2,140.00 | 3,458.00 | 3,458.00 | 3,458.00 |
| Nbr of stocks (in thousands) | 1,942,383 | 1,790,384 | 1,769,599 | 1,791,959 | 1,812,257 | 1,827,489 | - | - |
| Announcement Date | 09/02/22 | 09/02/23 | 08/02/24 | 06/02/25 | 05/02/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.79x | 12.95x | 19.62x | 0.33% | 5,486B | |
| 23.01x | 11.3x | 15.32x | 1.09% | 2,014B | |
| 38.52x | 16.23x | 23.84x | 0.73% | 1,695B | |
| 14.5x | 8.9x | 10.7x | 0.05% | 1,203B | |
| 106.29x | 19.25x | 73.16x | -.--% | 992B | |
| 5x | 3.22x | 3.89x | 0.2% | 949B | |
| -50.23x | 10.02x | 27.88x | -.--% | 609B | |
| 232.94x | 51.14x | 104.16x | -.--% | 314B | |
| Average | 49.10x | 16.63x | 34.82x | 0.3% | 1,658B | |
| Weighted average by Cap. | 30.67x | 13.29x | 23.96x | 0.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6723 Stock
- RNECY Stock
- Valuation Renesas Electronics Corporation
Select your edition
All financial news and data tailored to specific country editions
