Valuation Renesas Electronics Corporation OTC Markets

Stocks

Market Closed - OTC Markets 20:59:59 09/09/2026 BST			5-day change	1st Jan Change
10.57 ^USD	+0.67%		+4.14%	+55.44%

09-01	Autoware Foundation and Renesas Electronics Corporation Partner to Accelerate Production-Ready End-To-End AI for ADAS and Autonomous Driving	CI
08-27	Renesas Electronics Corporation Establishes Physical AI & Robotics Lab in Beijing to Accelerate Next-Generation Robotics Innovation	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,764,012	2,118,920	4,510,709	3,667,244	3,878,230	6,058,127	-	-
Change	-	-23.34%	112.88%	-18.7%	5.75%	56.21%	-	-
Enterprise Value (EV) ¹	3,356,176	2,538,595	4,726,976	4,852,369	4,750,299	6,632,646	6,269,552	5,785,051
Change	-	-24.36%	86.2%	2.65%	-2.1%	39.63%	-5.47%	-7.73%
P/E	20.6x	8.6x	13.4x	16.9x	-74.7x	20.6x	17.7x	15.7x
PBR	2.39x	1.39x	2.31x	1.45x	1.59x	2.08x	1.88x	1.67x
PEG	-	0.1x	0.4x	-0.5x	1x	-0x	1.1x	1.2x
Capitalization / Revenue	2.78x	1.41x	3.07x	2.72x	2.94x	3.66x	3.38x	3.07x
EV / Revenue	3.38x	1.69x	3.22x	3.6x	3.6x	4x	3.5x	2.93x
EV / EBITDA	10.5x	3.97x	8.12x	9.98x	10.2x	10.8x	8.89x	7.08x
EV / EBIT	18.3x	4.54x	9.42x	12.2x	12.3x	12x	10x	8.1x
EV / FCF	-9.43x	6.65x	20.6x	23x	14.5x	19x	15.2x	12.7x
FCF Yield	-10.6%	15%	4.85%	4.34%	6.91%	5.27%	6.56%	7.86%
Dividend per Share ²	-	-	-	28	28	32.11	32.68	36.23
Rate of return	-	-	-	1.37%	1.31%	0.97%	0.99%	1.09%
EPS ²	68.96	137.7	189.8	120.8	-28.65	160.8	187	211.6
Distribution rate	-	-	-	23.2%	-97.7%	20%	17.5%	17.1%
Net sales ¹	994,418	1,500,900	1,469,415	1,348,479	1,321,200	1,657,432	1,792,816	1,974,205
EBITDA ¹	320,097	639,200	581,900	486,200	464,100	615,036	704,849	816,829
EBIT ¹	183,601	559,400	501,600	397,900	386,900	552,553	626,367	713,832
Net income ¹	127,261	256,632	337,086	219,084	-51,800	291,185	344,543	397,705
Net Debt ¹	592,164	419,675	216,267	1,185,125	872,069	574,519	211,425	-273,076
Reference price ²	1,423.00	1,183.50	2,549.00	2,046.50	2,140.00	3,315.00	3,315.00	3,315.00
Nbr of stocks (in thousands)	1,942,383	1,790,384	1,769,599	1,791,959	1,812,257	1,827,489	-	-
Announcement Date	09/02/22	09/02/23	08/02/24	06/02/25	05/02/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NVIDIA CORPORATION	22.71x	12.86x	19.5x	0.34%	5,451B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	23x	11.3x	15.31x	1.1%	2,032B
BROADCOM INC.	39.98x	16.78x	24.65x	0.71%	1,753B
MICRON TECHNOLOGY, INC.	13.77x	8.38x	10.12x	0.05%	1,130B
SK HYNIX INC.	5.13x	3.25x	3.92x	0.2%	974B
AMD (ADVANCED MICRO DEVICES)	88.47x	16x	60.74x	-.--%	826B
INTEL CORPORATION	-45.28x	9.07x	25.24x	-.--%	549B
ARM HOLDINGS PLC	209.18x	45.38x	92.35x	-.--%	279B
Average	44.62x	15.38x	31.48x	0.3%	1,624B
Weighted average by Cap.	28.30x	12.77x	21.98x	0.43%