Valuation Region Group

Stocks

Market Closed - Australian S.E. Other stock markets 07:13:34 30/07/2026 BST			5-day change	1st Jan Change
2.390 ^AUD	-1.24%		+2.14%	+1.70%

07-29	UBS Downgrades Region Group to Neutral from Buy; Price Target is A$2.45	MT
07-23	Region Group's Growth Story Needs Proof

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,722	3,070	2,608	2,440	2,554	2,745	-	-
Change	-	12.79%	-15.04%	-6.45%	4.66%	7.52%	-	-
Enterprise Value (EV) ¹	4,042	4,437	4,108	3,999	4,105	4,403	4,470	4,527
Change	-	9.79%	-7.43%	-2.65%	2.66%	7.27%	1.51%	1.29%
P/E	5.89x	6.28x	-20.8x	142x	12.1x	9.17x	9.1x	8.79x
PBR	1x	0.98x	0.89x	0.87x	0.89x	0.92x	0.89x	0.91x
PEG	-	2.69x	0x	-1x	0x	0.2x	13.33x	2.51x
Capitalization / Revenue	9.24x	8.76x	6.92x	6.41x	6.67x	6.88x	6.61x	6.33x
EV / Revenue	13.7x	12.7x	10.9x	10.5x	10.7x	11x	10.8x	10.4x
EV / EBITDA	17.6x	19.4x	17.1x	16.6x	16.8x	17.5x	16.9x	16.4x
EV / EBIT	17.6x	19.4x	17.1x	16.6x	16.8x	17.5x	16.9x	16.4x
EV / FCF	-10.9x	28.4x	26x	24.7x	30.7x	50.3x	42.5x	41.1x
FCF Yield	-9.15%	3.52%	3.85%	4.05%	3.25%	1.99%	2.35%	2.43%
Dividend per Share ²	0.124	0.152	0.152	0.137	0.137	0.1407	0.1449	0.1491
Rate of return	4.92%	5.53%	6.7%	6.52%	6.23%	5.89%	6.06%	6.24%
EPS ²	0.428	0.438	-0.109	0.0148	0.182	0.2608	0.2626	0.2718
Distribution rate	29%	34.7%	-139%	926%	75.3%	54%	55.2%	54.9%
Net sales ¹	294.4	350.3	377.1	380.4	382.6	398.9	415.6	433.8
EBITDA ¹	229.6	229	240.6	241.4	245	251.7	263.9	276.4
EBIT ¹	229.6	229	240.6	241.4	245	251.2	264	275.7
Net income ¹	462.9	487.1	-123.6	17.3	212.5	294.4	274.7	265.4
Net Debt ¹	1,320	1,368	1,500	1,559	1,551	1,658	1,724	1,782
Reference price ²	2.520	2.750	2.270	2.100	2.200	2.390	2.390	2.390
Nbr of stocks (in thousands)	1,080,021	1,116,286	1,148,894	1,161,829	1,160,692	1,148,742	-	-
Announcement Date	16/08/21	15/08/22	14/08/23	12/08/24	18/08/25	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
REGION GROUP	9.28x	11.13x	17.63x	5.82%	1.93B
SIMON PROPERTY GROUP, INC.	36.9x	15.79x	20.3x	3.83%	76.41B
KIMCO REALTY CORPORATION	31.58x	11.73x	16.24x	4.03%	17.54B
REGENCY CENTERS CORPORATION	32.87x	12.28x	18.06x	3.75%	14.81B
LINK REAL ESTATE INVESTMENT TRUST	15.77x	11.29x	16.42x	6.36%	13.02B
BRIXMOR PROPERTY GROUP INC.	26.83x	10.35x	15.15x	3.93%	9.72B
AGREE REALTY CORPORATION	41.37x	16.13x	19.44x	3.97%	9.64B
NNN REIT, INC.	23.84x	14.63x	16.1x	4.97%	9.29B
VICINITY CENTRES	12.43x	17.46x	19.19x	4.57%	8.68B
THE MACERICH COMPANY	-193.62x	12.7x	19.56x	2.64%	7.76B
Average	3.73x	13.35x	17.81x	4.39%	16.88B
Weighted average by Cap.	21.14x	14.25x	18.69x	4.12%