|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.360 AUD | 0.00% |
|
+0.21% | +0.64% |
| 07-14 | Region Group Announces Retirement of Non-Executive Director Michael Herring, Effective July 14, 2026 | CI |
| 06-17 | Region Group Holds Potential for Aggressive Earnings Growth, Says Jefferies | MT |
Company Valuation: Region Group
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,722 | 3,070 | 2,608 | 2,440 | 2,554 | 2,711 | - | - |
| Change | - | 12.79% | -15.04% | -6.45% | 4.66% | 6.17% | - | - |
| Enterprise Value (EV) 1 | 4,042 | 4,437 | 4,108 | 3,999 | 4,105 | 4,373 | 4,434 | 4,495 |
| Change | - | 9.79% | -7.43% | -2.65% | 2.66% | 6.53% | 1.39% | 1.38% |
| P/E | 5.89x | 6.28x | -20.8x | 142x | 12.1x | 10x | 9.89x | 9.56x |
| PBR | 1x | 0.98x | 0.89x | 0.87x | 0.89x | 0.9x | 0.87x | 0.87x |
| PEG | - | 2.69x | 0x | -1x | 0x | 0.3x | 8.27x | 2.82x |
| Capitalization / Revenue | 9.24x | 8.76x | 6.92x | 6.41x | 6.67x | 6.8x | 6.45x | 6.17x |
| EV / Revenue | 13.7x | 12.7x | 10.9x | 10.5x | 10.7x | 11x | 10.5x | 10.2x |
| EV / EBITDA | 17.6x | 19.4x | 17.1x | 16.6x | 16.8x | 17.4x | 16.7x | 16.2x |
| EV / EBIT | 17.6x | 19.4x | 17.1x | 16.6x | 16.8x | 17.4x | 16.7x | 16.2x |
| EV / FCF | -10.9x | 28.4x | 26x | 24.7x | 30.7x | 50x | 42.3x | 40.8x |
| FCF Yield | -9.15% | 3.52% | 3.85% | 4.05% | 3.25% | 2% | 2.37% | 2.45% |
| Dividend per Share 2 | 0.124 | 0.152 | 0.152 | 0.137 | 0.137 | 0.1407 | 0.1449 | 0.1494 |
| Rate of return | 4.92% | 5.53% | 6.7% | 6.52% | 6.23% | 5.96% | 6.14% | 6.33% |
| EPS 2 | 0.428 | 0.438 | -0.109 | 0.0148 | 0.182 | 0.2359 | 0.2387 | 0.2468 |
| Distribution rate | 29% | 34.7% | -139% | 926% | 75.3% | 59.6% | 60.7% | 60.5% |
| Net sales 1 | 294.4 | 350.3 | 377.1 | 380.4 | 382.6 | 398.9 | 420.3 | 439.4 |
| EBITDA 1 | 229.6 | 229 | 240.6 | 241.4 | 245 | 251.7 | 265.3 | 277.3 |
| EBIT 1 | 229.6 | 229 | 240.6 | 241.4 | 245 | 251.2 | 265 | 276.9 |
| Net income 1 | 462.9 | 487.1 | -123.6 | 17.3 | 212.5 | 276.4 | 258.4 | 254.3 |
| Net Debt 1 | 1,320 | 1,368 | 1,500 | 1,559 | 1,551 | 1,662 | 1,723 | 1,784 |
| Reference price 2 | 2.520 | 2.750 | 2.270 | 2.100 | 2.200 | 2.360 | 2.360 | 2.360 |
| Nbr of stocks (in thousands) | 1,080,021 | 1,116,286 | 1,148,894 | 1,161,829 | 1,160,692 | 1,148,742 | - | - |
| Announcement Date | 16/08/21 | 15/08/22 | 14/08/23 | 12/08/24 | 18/08/25 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10x | 10.96x | 17.37x | 5.96% | 1.9B | |
| 35.73x | 15.46x | 19.83x | 3.95% | 74B | |
| 31.6x | 11.74x | 16.49x | 4.03% | 17.55B | |
| 33.28x | 12.39x | 18.19x | 3.7% | 15B | |
| 15.7x | 11.25x | 16.34x | 6.38% | 12.98B | |
| 27.6x | 10.55x | 15.54x | 3.83% | 9.95B | |
| 41.47x | 16.16x | 19.47x | 3.96% | 9.66B | |
| 23.88x | 14.65x | 16.11x | 4.97% | 9.31B | |
| 12.2x | 17.28x | 19x | 4.65% | 8.61B | |
| -181.49x | 12.55x | 19.34x | 2.69% | 7.61B | |
| Average | 5.00x | 13.30x | 17.77x | 4.41% | 16.66B | |
| Weighted average by Cap. | 21.26x | 14.08x | 18.48x | 4.18% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RGN Stock
- Valuation Region Group
Select your edition
All financial news and data tailored to specific country editions
