Valuation Region Group

Stocks

Market Closed - Australian S.E. Other stock markets 07:10:13 17/07/2026 BST			5-day change	1st Jan Change
2.370 ^AUD	+0.85%		+0.42%	+0.85%

07-14	Region Group Announces Retirement of Non-Executive Director Michael Herring, Effective July 14, 2026	CI
06-17	Region Group Holds Potential for Aggressive Earnings Growth, Says Jefferies	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,722	3,070	2,608	2,440	2,554	2,723	-	-
Change	-	12.79%	-15.04%	-6.45%	4.66%	6.62%	-	-
Enterprise Value (EV) ¹	4,042	4,437	4,108	3,999	4,105	4,385	4,445	4,507
Change	-	9.79%	-7.43%	-2.65%	2.66%	6.81%	1.39%	1.38%
P/E	5.89x	6.28x	-20.8x	142x	12.1x	10x	9.93x	9.6x
PBR	1x	0.98x	0.89x	0.87x	0.89x	0.91x	0.87x	0.88x
PEG	-	2.69x	0x	-1x	0x	0.3x	8.31x	2.83x
Capitalization / Revenue	9.24x	8.76x	6.92x	6.41x	6.67x	6.83x	6.48x	6.2x
EV / Revenue	13.7x	12.7x	10.9x	10.5x	10.7x	11x	10.6x	10.3x
EV / EBITDA	17.6x	19.4x	17.1x	16.6x	16.8x	17.4x	16.8x	16.3x
EV / EBIT	17.6x	19.4x	17.1x	16.6x	16.8x	17.5x	16.8x	16.3x
EV / FCF	-10.9x	28.4x	26x	24.7x	30.7x	50.1x	42.4x	40.9x
FCF Yield	-9.15%	3.52%	3.85%	4.05%	3.25%	1.99%	2.36%	2.44%
Dividend per Share ²	0.124	0.152	0.152	0.137	0.137	0.1407	0.1449	0.1494
Rate of return	4.92%	5.53%	6.7%	6.52%	6.23%	5.94%	6.11%	6.31%
EPS ²	0.428	0.438	-0.109	0.0148	0.182	0.2359	0.2387	0.2468
Distribution rate	29%	34.7%	-139%	926%	75.3%	59.6%	60.7%	60.5%
Net sales ¹	294.4	350.3	377.1	380.4	382.6	398.9	420.3	439.4
EBITDA ¹	229.6	229	240.6	241.4	245	251.7	265.3	277.3
EBIT ¹	229.6	229	240.6	241.4	245	251.2	265	276.9
Net income ¹	462.9	487.1	-123.6	17.3	212.5	276.4	258.4	254.3
Net Debt ¹	1,320	1,368	1,500	1,559	1,551	1,662	1,723	1,784
Reference price ²	2.520	2.750	2.270	2.100	2.200	2.370	2.370	2.370
Nbr of stocks (in thousands)	1,080,021	1,116,286	1,148,894	1,161,829	1,160,692	1,148,742	-	-
Announcement Date	16/08/21	15/08/22	14/08/23	12/08/24	18/08/25	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
REGION GROUP	10.05x	10.99x	17.42x	5.94%	1.9B
SIMON PROPERTY GROUP, INC.	35.81x	15.46x	19.88x	3.95%	74.17B
KIMCO REALTY CORPORATION	31.71x	11.75x	16.52x	4.02%	17.62B
REGENCY CENTERS CORPORATION	33.5x	12.23x	18.28x	3.68%	15.1B
LINK REAL ESTATE INVESTMENT TRUST	15.7x	11.26x	16.35x	6.38%	12.99B
BRIXMOR PROPERTY GROUP INC.	27.72x	10.55x	15.55x	3.81%	9.99B
AGREE REALTY CORPORATION	41.75x	16.31x	19.57x	3.93%	9.73B
NNN REIT, INC.	24.2x	14.78x	16.26x	4.9%	9.43B
VICINITY CENTRES	12.06x	17.14x	18.85x	4.71%	8.49B
THE MACERICH COMPANY	-183.83x	12.64x	19.48x	2.65%	7.71B
Average	4.87x	13.31x	17.81x	4.4%	16.71B
Weighted average by Cap.	21.18x	14.07x	18.53x	4.16%