Company Valuation: Redrow plc

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026
Market Cap 1 2,122 1,736 1,434 2,141 2,500 2,500
Change - -18.2% -17.4% 49.34% 16.79% 0%
Enterprise Value (EV) 1 1,968 1,454 1,209 1,854 1,786 1,777
Change - -26.13% -16.86% 53.4% -3.66% -0.5%
P/E 8.4x 8.79x 4.93x 16.5x 58.6x 46.4x
PBR 1.13x 0.89x 0.71x 1.06x 1.41x 1.42x
PEG - -0.4x 0.1x -0.3x -0.9x 1.8x
Capitalization / Revenue 1.09x 0.81x 0.67x 1.31x 0.45x 0.41x
EV / Revenue 1.01x 0.68x 0.57x 1.13x 0.32x 0.29x
EV / EBITDA 6x 3.49x 3.01x 9.81x 5.85x 3.85x
EV / EBIT 6.04x 3.51x 3.03x 9.91x 6.34x 4.01x
EV / FCF 10.7x 4.88x 11.1x 15.5x -0.87x 9.15x
FCF Yield 9.39% 20.5% 9% 6.47% -116% 10.9%
Dividend per Share 2 0.245 0.32 0.3 - 0.176 -
Rate of return 3.96% 6.33% 6.7% - 2.26% -
EPS 2 0.736 0.575 0.909 0.404 0.133 0.168
Distribution rate 33.3% 55.7% 33% - 132% -
Net sales 1 1,939 2,140 2,127 1,636 5,578 6,055
EBITDA 1 328 416 401 189 305.3 461.8
EBIT 1 326 414 399 187 281.8 443
Net income 1 254 197 298 131 186.4 243.2
Net Debt 1 -154 -282 -225 -287 -714.4 -723.3
Reference price 2 6.180 5.055 4.478 6.670 7.790 7.790
Nbr of stocks (in thousands) 343,349 343,349 320,144 320,988 320,988 320,988
Announcement Date 15/09/21 15/09/22 15/09/23 04/01/25 14/10/25 06/10/26
1GBP in Million2GBP
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 3.34B
14.15x1.34x10.4x1.22% 41.25B
13.01x1.45x8.77x0.86% 22.31B
17.5x0.75x11.75x2.36% 20.17B
10.32x0.94x8.89x3.87% 18.19B
17.46x1.73x11.78x-.--% 15.82B
10.07x0.83x8.96x4.14% 14.49B
11.01x1.31x7.98x0.73% 12.89B
13.25x0.81x6.53x3.17% 6.66B
Average 13.34x 1.15x 9.38x 2.04% 17.24B
Weighted average by Cap. 13.62x 1.20x 9.79x 1.83%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Redrow plc

Historical PBR trend

Valuation ratios - PBR - Redrow plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Redrow plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Redrow plc

  1. Stock Market
  2. Stocks
  3. RDW Stock
  4. Valuation Redrow plc