|
Market Closed -
NSE India S.E.
12:05:09 19/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 302.35 INR | -1.77% |
|
+0.45% | -15.26% |
| 03:42am | REC, PFC Merger Gets No-Objection Letters From Stock Exchanges | MT |
| 10-06 | REC Unit Incorporates Three Subsidiaries for Power Transmission Projects | MT |
Company Valuation: REC Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 243,014 | 304,006 | 1,187,584 | 1,130,180 | 803,397 | 796,155 | - | - |
| Change | - | 25.1% | 290.65% | -4.83% | -28.91% | -0.9% | - | - |
| Enterprise Value (EV) | 243,014 | 304,006 | 1,187,584 | 1,130,180 | 803,397 | 796,155 | 796,155 | 796,155 |
| Change | - | 25.1% | 290.65% | -4.83% | -28.91% | -0.9% | 0% | 0% |
| P/E | 2.42x | 2.76x | 8.49x | 7.21x | 4.94x | 4.68x | 4.49x | 4.37x |
| PBR | 0.48x | 0.53x | 1.73x | 1.58x | 0.95x | 0.82x | 0.74x | 0.66x |
| PEG | - | 0.28x | 0.3x | 0.6x | 1.36x | 0.99x | 1.06x | 1.63x |
| Capitalization / Revenue | 1.41x | 1.96x | 6.88x | 5.26x | 3.5x | 3.44x | 3.24x | 3.05x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 3.44x | 3.24x | 3.05x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 3.66x | 3.37x | 3.3x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 11.48 | 12.6 | 16 | 18 | 18.55 | 20.33 | 21.28 | 21.63 |
| Rate of return | 12.4% | 10.9% | 3.55% | 4.19% | 6.08% | 6.72% | 7.04% | 7.16% |
| EPS 2 | 38.15 | 41.86 | 53.11 | 59.55 | 61.71 | 64.63 | 67.36 | 69.16 |
| Distribution rate | 30.1% | 30.1% | 30.1% | 30.2% | 30.1% | 31.4% | 31.6% | 31.3% |
| Net sales 1 | 171,775 | 155,151 | 172,649 | 214,830 | 229,459 | 231,719 | 246,083 | 260,790 |
| EBITDA | - | - | - | - | 209,410 | - | - | - |
| EBIT 1 | 158,982 | 138,537 | 165,888 | 205,310 | 209,144 | 217,772 | 236,297 | 240,928 |
| Net income 1 | 100,459 | 110,546 | 140,192 | 157,130 | 162,823 | 170,949 | 177,117 | 182,057 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 92.29 | 115.45 | 451.00 | 429.20 | 305.10 | 302.35 | 302.35 | 302.35 |
| Nbr of stocks (in thousands) | 2,633,224 | 2,633,224 | 2,633,224 | 2,633,224 | 2,633,224 | 2,633,224 | - | - |
| Announcement Date | 13/05/22 | 17/05/23 | 30/04/24 | 08/05/25 | 28/04/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 4.68x | - | - | 6.72% | 8.4B | |
| 8.39x | 7.22x | 8.35x | 1.11% | 22.36B | |
| 85.5x | - | - | -.--% | 19.63B | |
| 11.51x | 4.18x | 22.87x | 3.92% | 11.93B | |
| 5.65x | - | - | 5.4% | 11.57B | |
| 11.37x | - | - | 4.33% | 10.81B | |
| 942.94x | - | - | -.--% | 10.12B | |
| 8.89x | 3.15x | 28.15x | 3.75% | 8B | |
| Average | 134.87x | 4.85x | 19.79x | 3.15% | 12.85B | |
| Weighted average by Cap. | 115.16x | 5.59x | 16.19x | 2.6% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RECLTD Stock
- Valuation REC Limited
Select your edition
All financial news and data tailored to specific country editions
