Valuation RDB Rasayans Limited

Stocks

Market Closed - Bombay S.E. Other stock markets 11:26:26 19/06/2026 BST			5-day change	1st Jan Change
151.60 ^INR	-0.39%		+3.06%	-16.84%

05-27	RDB Rasayans Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI
02-10	RDB Rasayans Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	545.6	989.4	1,656	1,357	2,605	2,133
Change	-	81.33%	67.41%	-18.04%	91.9%	-18.12%
Enterprise Value (EV) ¹	360.1	804.9	1,539	751.7	2,563	2,044
Change	-	123.53%	91.22%	-51.16%	241.04%	-20.27%
P/E	4.74x	5.21x	7.51x	5.57x	10.8x	8.06x
PBR	0.56x	0.85x	1.2x	0.84x	1.4x	1x
PEG	-	0.1x	0.5x	0.5x	-19.09x	0.87x
Capitalization / Revenue	0.61x	1.07x	1.35x	1.24x	2.52x	1.44x
EV / Revenue	0.4x	0.87x	1.25x	0.69x	2.48x	1.38x
EV / EBITDA	3.76x	4.34x	9.11x	3.89x	15.6x	13.5x
EV / EBIT	4.27x	4.63x	9.83x	4.16x	16.8x	14.6x
EV / FCF	1.54x	-9.86x	-8.45x	2.11x	-3.69x	-15.6x
FCF Yield	65%	-10.1%	-11.8%	47.3%	-27.1%	-6.43%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	6.5	10.73	12.45	13.76	13.68	14.94
Distribution rate	-	-	-	-	-	-
Net sales ¹	897.8	923.9	1,230	1,093	1,032	1,484
EBITDA ¹	95.75	185.4	169	193.4	164.8	151.9
EBIT ¹	84.25	174	156.5	180.5	152.3	140.4
Net income ¹	115.1	190.1	220.5	243.7	242.3	264.7
Net Debt ¹	-185.5	-184.4	-117.1	-605.8	-41.47	-89.1
Reference price ²	30.80	55.85	93.50	76.63	147.05	120.40
Nbr of stocks (in thousands)	17,715	17,715	17,715	17,715	17,715	17,715
Announcement Date	08/09/20	09/08/21	02/08/22	19/08/23	19/08/24	25/08/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RDB RASAYANS LIMITED	-	-	-	-	28.61M
BALL CORPORATION	16.33x	1.46x	9.84x	1.39%	15.37B
AVERY DENNISON CORPORATION	16.65x	1.67x	10.24x	2.45%	12.14B
CROWN HOLDINGS, INC.	14.07x	1.23x	7.83x	1.38%	11.22B
CCL INDUSTRIES INC.	17.34x	2.03x	9.73x	1.66%	10.51B
STORA ENSO OYJ	17.61x	1.17x	8.43x	2.98%	8.75B
SILGAN HOLDINGS INC.	12.48x	1.06x	7.25x	2.02%	4.4B
GREIF, INC.	12.44x	-	-	3.26%	3.56B
VISCOFAN, S.A.	16.33x	2.16x	9.27x	5.38%	3B
Average	15.41x	1.54x	8.94x	2.56%	7.66B
Weighted average by Cap.	15.89x	1.52x	9.16x	2.13%