|
Delayed
BURSA MALAYSIA
09:19:14 25/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 0.9800 MYR | +0.51% |
|
+3.70% | -12.50% |
Company Valuation: RCE Capital
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,354 | 1,334 | 1,964 | 1,952 | 1,541 | 1,431 | - | - |
| Change | - | -1.48% | 47.25% | -0.59% | -21.05% | -7.14% | - | - |
| Enterprise Value (EV) | 1,354 | 1,334 | 1,964 | 1,952 | 1,541 | 1,431 | 1,431 | 1,431 |
| Change | - | -1.48% | 47.25% | -0.59% | -21.05% | -7.14% | 0% | 0% |
| P/E | 10.2x | 9.66x | 14.2x | 18.6x | 12.2x | 10.8x | 10.3x | 10.3x |
| PBR | 1.55x | 1.66x | 2.37x | 2.33x | 1.77x | 1.62x | 1.5x | 1.51x |
| PEG | - | 2.66x | - | -0.8x | 0.6x | 2.32x | 1.85x | - |
| Capitalization / Revenue | 5.66x | 5.1x | 6.99x | 7.3x | 5.87x | 5.25x | 5.08x | 4.95x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 5.25x | 5.08x | 4.95x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 7.03x | 6.72x | 6.68x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.0384 | 0.06 | 0.075 | 0.065 | 0.065 | 0.07 | 0.069 | 0.075 |
| Rate of return | 4.15% | 6.59% | 5.6% | 4.89% | 6.19% | 7.18% | 7.08% | 7.69% |
| EPS 2 | 0.091 | 0.0942 | 0.0942 | 0.0716 | 0.086 | 0.09 | 0.095 | 0.095 |
| Distribution rate | 42.2% | 63.7% | 79.6% | 90.8% | 75.6% | 77.8% | 72.6% | 78.9% |
| Net sales 1 | 239.4 | 261.4 | 280.8 | 267.4 | 262.5 | 272.8 | 281.5 | 289.3 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 188.8 | 212.6 | 215.1 | 203 | 196.4 | 203.5 | 212.9 | 214.2 |
| Net income 1 | 133.2 | 138.8 | 138.8 | 105.5 | 126.6 | 129.2 | 136.1 | 138.1 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 0.9250 | 0.9100 | 1.3400 | 1.3300 | 1.0500 | 0.9750 | 0.9750 | 0.9750 |
| Nbr of stocks (in thousands) | 1,463,542 | 1,465,701 | 1,465,701 | 1,468,035 | 1,468,035 | 1,468,035 | - | - |
| Announcement Date | 27/07/22 | 23/05/23 | 24/05/24 | 22/05/25 | 26/05/26 | - | - | - |
1MYR in Million2MYR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 10.83x | - | - | 7.18% | 350M | ||
| 23.7x | 16.15x | - | 0.73% | 63.61B | ||
| 35.64x | 4.95x | 16.96x | -.--% | 33.78B | ||
| 23.07x | 4.98x | 24.66x | 0.08% | 29.35B | ||
| 16.62x | 11.67x | 22.68x | 1.2% | 24.3B | ||
| 7.58x | 1.81x | 3.4x | 1.79% | 23.28B | ||
| 28.34x | 3.81x | 11.45x | -.--% | 21.7B | ||
| 21.32x | 18.18x | 42.92x | 0.17% | 14.96B | ||
| 20.62x | 21.89x | - | 0.25% | 14.77B | ||
| Average | 20.86x | 10.43x | 20.34x | 1.27% | 25.12B | |
| Weighted average by Cap. | 23.05x | 10.39x | 19.12x | 0.57% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 9296 Stock
- Valuation RCE Capital
Select your edition
All financial news and data tailored to specific country editions
















