Company Valuation: RB Global, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 6,770 6,412 12,196 16,636 19,102 17,303 - -
Change - -5.29% 90.22% 36.4% 14.82% -9.42% - -
Enterprise Value (EV) 1 8,085 6,412 14,710 18,756 21,042 19,191 18,539 17,670
Change - -20.69% 129.42% 27.51% 12.19% -8.8% -3.39% -4.69%
P/E 45x 20.2x 64.3x 44.9x 50.4x 33.3x 26.9x 20.3x
PBR - - - - - - - -
PEG - 0x -1x 0.5x 33.77x 0.9x 1.1x 0.6x
Capitalization / Revenue 4.78x 3.7x 3.31x 3.88x 4.16x 3.45x 3.27x 3x
EV / Revenue 5.71x 3.7x 4x 4.38x 4.58x 3.82x 3.51x 3.07x
EV / EBITDA 24.6x 13.8x 14.2x 14.4x 15x 12.8x 11.4x 9.88x
EV / EBIT 33.7x 16x 16.2x 16.6x 17.6x 15.2x 14.3x -
EV / FCF 29.3x 16.4x 74.4x 28.6x 29.3x 24.6x 19.8x 15.4x
FCF Yield 3.41% 6.1% 1.34% 3.49% 3.42% 4.07% 5.05% 6.48%
Dividend per Share 2 0.94 1.06 1.08 1.14 1.2 1.29 1.366 1.39
Rate of return 1.54% 1.83% 1.61% 1.26% 1.17% 1.38% 1.46% 1.49%
EPS 2 1.36 2.86 1.04 2.01 2.04 2.805 3.468 4.61
Distribution rate 69.1% 37.1% 104% 56.7% 58.8% 46% 39.4% 30.2%
Net sales 1 1,417 1,734 3,680 4,284 4,591 5,018 5,289 5,760
EBITDA 1 328.7 465.2 1,033 1,303 1,400 1,499 1,630 1,789
EBIT 1 240.1 400.4 905.3 1,133 1,198 1,259 1,292 -
Net income 1 151.9 319.7 174.9 372.7 382.2 549.1 661 856
Net Debt 1 1,315 - 2,513 2,120 1,940 1,887 1,236 366.9
Reference price 2 61.21 57.83 66.89 90.21 102.87 93.43 93.43 93.43
Nbr of stocks (in thousands) 110,604 110,872 182,333 184,415 185,692 185,200 - -
Announcement Date 17/02/22 21/02/23 23/02/24 18/02/25 17/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
33.31x3.82x12.8x1.38% 17.3B
14.15x6.62x14.51x0.32% 3,425B
20.83x6.09x10.93x0.35% 1,551B
33.55x15.58x24.66x0.53% 573B
13.48x3.58x8.3x1.51% 450B
17.4x5.14x15.42x-.--% 256B
19.04x1.4x9.42x1.08% 252B
96.53x12.78x68.68x-.--% 201B
21.01x2.39x12.17x-.--% 136B
45.04x5.23x34.51x-.--% 122B
Average 31.43x 6.26x 21.14x 0.52% 698.34B
Weighted average by Cap. 20.57x 6.86x 15.86x 0.42%

Y-o-Y evolution of P/E

Valuation ratios - P/E - RB Global, Inc.

Historical PBR trend

Valuation ratios - PBR - RB Global, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - RB Global, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - RB Global, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - RB Global, Inc.
  1. Stock Market
  2. Stocks
  3. RBA Stock
  4. Valuation RB Global, Inc.