Valuation: RareX Limited

Market Cap 10.95M 7.7M 6.88M 6.35M 5.76M 10.77M 731M 76.45M 30.27M 383M 28.9M 28.29M 1.21B P/E 2025
-3.93x
P/E 2026 -2.55x
Enterprise Value 6.9M 4.86M 4.34M 4.01M 3.63M 6.79M 461M 48.21M 19.09M 242M 18.22M 17.84M 761M EV / Sales 2025
-
EV / Sales 2026 -
Free-Float
85.97%
Yield 2025 *
-
Yield 2026 -
1 week-10.00%
Current month-18.18%
1 month-28.00%
3 months-25.00%
6 months-43.75%
Current year-65.38%
1 week 0.01
Extreme 0.009
0.01
1 month 0.01
Extreme 0.009
0.01
Current year 0.01
Extreme 0.009
0.04
1 year 0.01
Extreme 0.009
0.04
3 years 0.01
Extreme 0.007
0.05
5 years 0.01
Extreme 0.007
0.14
10 years 0.01
Extreme 0.007
0.22
Manager TitleAgeSince
Chief Executive Officer - 02/04/2023
Corporate Officer/Principal - 19/01/2026
Corporate Officer/Principal - 18/11/2019
Director TitleAgeSince
Director/Board Member - 30/11/2017
Chairman 44 02/04/2023
Director/Board Member - 14/07/2024
Date Insider Type Main position Quantity % Market Cap. Importance
05/02/24 Expiration

Founder

5,000,000 0.7317%
05/02/24 Expiration

Founder

5,000,000 0.7317%
05/02/24 Expiration

Founder

5,000,000 0.7317%
Change 5-day change 1-year change 3-year change Capi.($)
0.00%-10.00%-78.57%-71.88% 7.7M
+1.44%-7.56%+28.36%+24.39% 197B
-0.46%-8.58%+17.01%+20.83% 143B
-1.37%-6.63%+53.84%+197.78% 95.68B
+0.19%-7.82%+55.32%+22.21% 84.38B
-6.80%-13.60%-18.85%+35.85% 57.82B
+1.05%-9.49%+27.94%+55.21% 52.5B
+0.12%-9.58%+38.91%+70.47% 29B
-6.21%-15.08%+4.39%+334.02% 22.76B
-3.73%-7.96%+2.16%+65.80% 22.12B
Average -1.57%-8.01%+13.05%+75.47% 70.39B
Weighted average by Cap. -0.62%-8.27%+27.68%+63.43%

Financials

2025 2026
Net sales - -
Net income -3.5M -2.47M -2.2M -2.03M -1.84M -3.45M -234M -24.47M -9.69M -123M -9.25M -9.05M -387M -5.07M -3.56M -3.18M -2.94M -2.66M -4.99M -338M -35.38M -14.01M -177M -13.38M -13.09M -559M
Net Debt -1.74M -1.22M -1.09M -1.01M -914K -1.71M -116M -12.14M -4.81M -60.82M -4.59M -4.49M -192M -4.04M -2.84M -2.54M -2.35M -2.13M -3.98M -270M -28.24M -11.18M -141M -10.68M -10.45M -446M
Projected Income Statement - Annual - RareX Limited
Logo RareX Limited
RareX Limited is a critical minerals company specializing in rare earths and niobium in hard rock carbonatites. It is engaged in curating a portfolio of carbonatite related prospects within which the Khaleesi Project represents the exploration flagship. The exploration focus of the business is on the Khaleesi Project in the East Yilgarn which is a district-scale, elevated-niobium, and alkaline intrusive complex. The Company's engineering and commercial focus is on offtake and approvals at the mid-study-level, Cummins Range Project, a carbonatite hosted rare earth and phosphate project, containing magnet grade rare earths and battery grade phosphates and undeveloped rare earths project. The new Khaleesi Project is located along strike from Ponton Dyke, the Cundeelee carbonatite, and the Tropicana Gold mine. The Khaleesi Project is located adjacent to the Mulga Rocks deposits on the transition of the Yilgarn Craton to the Albany-Fraser Belt, specifically in the Northern Foreland Unit.
Employees
-
Date Price Change Volume
23/10/26 A$0.009000 0.00% 320,177
22/10/26 A$0.009000 0.00% 86,600
21/10/26 A$0.009000 -10.00% 293,195
20/10/26 A$0.0100 0.00% 2,501,475
19/10/26 A$0.0100 0.00% 500,214