Company Valuation: Range Impact, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 3.05 13.38 14.06 27.28 21.99 17.07
Change - 338.53% 5.11% 93.99% -19.37% -22.4%
Enterprise Value (EV) 1 0.7839 12.53 18.68 35.51 26.43 16.76
Change - 1,498.03% 49.09% 90.11% -25.56% -36.6%
P/E -0.71x -15x -11.4x 7.17x -2.24x 0.87x
PBR 2.38x 15.3x 4.78x 2.85x 26.4x 0.8x
PEG - 0.2x 1.25x -0x 0x -0x
Capitalization / Revenue - - 2,909,813x 1,409,899x 2,440,629x 4,599,378x
EV / Revenue - - - - - -
EV / EBITDA -0.21x - -26.5x 10x -15.8x 12.4x
EV / EBIT -0.21x -5.36x -17x 20.2x -7.47x -9.63x
EV / FCF -0.51x -5.84x -2.83x -30.8x -87.3x 2.07x
FCF Yield -194% -17.1% -35.3% -3.25% -1.15% 48.2%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0847 -0.0173 -0.0157 0.0377 -0.0936 0.1753
Distribution rate - - - - - -
Net sales - - 4.832 19.35 9.011 3.711
EBITDA 1 -3.68 - -0.7049 3.536 -1.671 1.35
EBIT 1 -3.693 -2.338 -1.1 1.754 -3.54 -1.74
Net income 1 -4.365 -0.8809 -1.072 3.131 -9.798 19.17
Net Debt 1 -2.267 -0.8507 4.615 8.229 4.437 -0.3102
Reference price 2 0.0600 0.2600 0.1800 0.2700 0.2100 0.1520
Nbr of stocks (in thousands) 50,840 51,450 78,117 101,023 104,727 112,283
Announcement Date 29/06/20 19/05/21 31/03/23 29/03/24 31/03/25 31/03/26
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 69.14M
29.9x4.48x14.42x1.56% 95.68B
33.17x5.04x15.74x1.06% 73.63B
40.01x5.53x16.67x0.76% 46.68B
25.41x4.48x17.56x0.5% 25.43B
-78.05x4.82x15.66x0.13% 19.87B
31.74x2.9x13.54x-.--% 16.83B
19.68x2.6x13x1.52% 9.83B
22.79x - - 0.62% 9.47B
1915.05x3.57x15.64x-.--% 6.21B
Average 226.63x 4.18x 15.28x 0.68% 30.37B
Weighted average by Cap. 62.92x 4.64x 15.39x 0.98%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Range Impact, Inc.

Historical PBR trend

Valuation ratios - PBR - Range Impact, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Range Impact, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Range Impact, Inc.

  1. Stock Market
  2. Stocks
  3. RNGE Stock
  4. Valuation Range Impact, Inc.