|
Market Closed -
Euronext Amsterdam
16:55:00 18/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 36.34 EUR | -0.16% |
|
-3.20% | +12.26% |
| 09-14 | Moody's Maintains Randstad's Rating on Leading Market Position; Outlook Stable | MT |
| 09-08 | Bank Degroof Petercam Downgrades Randstad to Hold Rating | MT |
Company Valuation: Randstad N.V.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 11,045 | 10,416 | 10,227 | 7,130 | 5,672 | 6,376 | - | - |
| Change | - | -5.69% | -1.82% | -30.28% | -20.44% | 12.41% | - | - |
| Enterprise Value (EV) 1 | 11,460 | 11,286 | 11,150 | 8,981 | 7,176 | 7,700 | 7,560 | 7,388 |
| Change | - | -1.52% | -1.21% | -19.45% | -20.09% | 7.3% | -1.83% | -2.27% |
| P/E | 14.6x | 11.3x | 16.5x | 62.6x | 19.5x | 18.6x | 15.6x | 14x |
| PBR | 2.24x | 2.13x | 2.18x | 1.78x | 1.42x | 1.55x | 1.5x | 1.44x |
| PEG | - | 0.5x | -0.5x | -0.8x | 0x | 1x | 0.8x | 1.3x |
| Capitalization / Revenue | 0.45x | 0.38x | 0.4x | 0.3x | 0.25x | 0.27x | 0.27x | 0.26x |
| EV / Revenue | 0.47x | 0.41x | 0.44x | 0.37x | 0.31x | 0.33x | 0.31x | 0.3x |
| EV / EBITDA | 8.06x | 7.07x | 8.11x | 8.48x | 7.38x | 8.22x | 7.5x | 6.91x |
| EV / EBIT | 10.5x | 8.72x | 10.4x | 11.9x | 9.97x | 10.6x | 9.58x | 8.73x |
| EV / FCF | 19.4x | 15.3x | 10.1x | 15.9x | 8.98x | 18x | 15.9x | 13.6x |
| FCF Yield | 5.15% | 6.55% | 9.87% | 6.29% | 11.1% | 5.56% | 6.29% | 7.37% |
| Dividend per Share 2 | 2.19 | 2.85 | 2.28 | 1.62 | 1.62 | 1.644 | 1.656 | 1.935 |
| Rate of return | 3.65% | 5% | 4.02% | 3.98% | 5% | 4.52% | 4.56% | 5.32% |
| EPS 2 | 4.1 | 5.02 | 3.43 | 0.65 | 1.66 | 1.956 | 2.335 | 2.596 |
| Distribution rate | 53.4% | 56.8% | 66.5% | 249% | 97.6% | 84% | 70.9% | 74.6% |
| Net sales 1 | 24,635 | 27,568 | 25,426 | 24,122 | 23,077 | 23,413 | 24,049 | 24,800 |
| EBITDA 1 | 1,421 | 1,597 | 1,374 | 1,059 | 973 | 936.8 | 1,007 | 1,069 |
| EBIT 1 | 1,095 | 1,294 | 1,075 | 754 | 720 | 729.8 | 789.3 | 846.3 |
| Net income 1 | 768 | 929 | 624 | 123 | 299 | 341.3 | 427.6 | 483.2 |
| Net Debt 1 | 415 | 870 | 923 | 1,851 | 1,504 | 1,325 | 1,184 | 1,012 |
| Reference price 2 | 60.04 | 56.96 | 56.72 | 40.71 | 32.37 | 36.34 | 36.34 | 36.34 |
| Nbr of stocks (in thousands) | 183,954 | 182,865 | 180,300 | 175,139 | 175,231 | 175,451 | - | - |
| Announcement Date | 15/02/22 | 14/02/23 | 13/02/24 | 12/02/25 | 10/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.57x | 0.33x | 8.22x | 4.52% | 7.31B | |
| 22.17x | 4.55x | 15.23x | 2.64% | 108B | |
| 13.54x | 0.29x | 7.73x | 4.01% | 5.19B | |
| 13.66x | 0.33x | 5.63x | 4.44% | 4.15B | |
| 29.56x | 0.64x | 13.47x | 6.34% | 3.76B | |
| 71.87x | 3.09x | 10.89x | -.--% | 3.56B | |
| 19.09x | 0.18x | 7.65x | 2.37% | 2.68B | |
| 12.76x | - | - | 4.04% | 1.43B | |
| 7.34x | - | - | 6.73% | 1.07B | |
| 17.52x | 2.61x | 9.58x | 3.88% | 1.06B | |
| Average | 22.61x | 1.50x | 9.80x | 3.9% | 13.8B | |
| Weighted average by Cap. | 22.57x | 3.78x | 13.91x | 2.93% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RAND Stock
- Valuation Randstad N.V.
Select your edition
All financial news and data tailored to specific country editions
