|
Market Closed -
Euronext Amsterdam
16:55:00 22/10/2026 BST
|
After hours 20:59:57 | |||
| 40.65 EUR | -1.45% |
|
40.42 | -0.55% |
| 02:23pm | Wall Street, Please Make Up Your Mind on AI |  |
| 12:45pm | AlphaValue/Baader Europe Downgrades Randstad Rating to Reduce | MT |
Company Valuation: Randstad N.V.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 11,045 | 10,416 | 10,227 | 7,130 | 5,672 | 7,132 | - | - |
| Change | - | -5.69% | -1.82% | -30.28% | -20.44% | 25.74% | - | - |
| Enterprise Value (EV) 1 | 11,460 | 11,286 | 11,150 | 8,981 | 7,176 | 8,481 | 8,352 | 8,191 |
| Change | - | -1.52% | -1.21% | -19.45% | -20.09% | 18.18% | -1.52% | -1.92% |
| P/E | 14.6x | 11.3x | 16.5x | 62.6x | 19.5x | 19.9x | 17.1x | 15.2x |
| PBR | 2.24x | 2.13x | 2.18x | 1.78x | 1.42x | 1.75x | 1.68x | 1.61x |
| PEG | - | 0.5x | -0.5x | -0.8x | 0x | 0.9x | 1x | 1.2x |
| Capitalization / Revenue | 0.45x | 0.38x | 0.4x | 0.3x | 0.25x | 0.3x | 0.3x | 0.29x |
| EV / Revenue | 0.47x | 0.41x | 0.44x | 0.37x | 0.31x | 0.36x | 0.35x | 0.33x |
| EV / EBITDA | 8.06x | 7.07x | 8.11x | 8.48x | 7.38x | 9.27x | 8.34x | 7.64x |
| EV / EBIT | 10.5x | 8.72x | 10.4x | 11.9x | 9.97x | 11.2x | 10.4x | 9.33x |
| EV / FCF | 19.4x | 15.3x | 10.1x | 15.9x | 8.98x | 21.6x | 17.6x | 14.9x |
| FCF Yield | 5.15% | 6.55% | 9.87% | 6.29% | 11.1% | 4.63% | 5.69% | 6.72% |
| Dividend per Share 2 | 2.19 | 2.85 | 2.28 | 1.62 | 1.62 | 1.657 | 1.674 | 1.947 |
| Rate of return | 3.65% | 5% | 4.02% | 3.98% | 5% | 4.08% | 4.12% | 4.79% |
| EPS 2 | 4.1 | 5.02 | 3.43 | 0.65 | 1.66 | 2.042 | 2.383 | 2.683 |
| Distribution rate | 53.4% | 56.8% | 66.5% | 249% | 97.6% | 81.1% | 70.2% | 72.6% |
| Net sales 1 | 24,635 | 27,568 | 25,426 | 24,122 | 23,077 | 23,522 | 24,176 | 24,943 |
| EBITDA 1 | 1,421 | 1,597 | 1,374 | 1,059 | 973 | 914.4 | 1,002 | 1,072 |
| EBIT 1 | 1,095 | 1,294 | 1,075 | 754 | 720 | 756.6 | 805.2 | 878 |
| Net income 1 | 768 | 929 | 624 | 123 | 299 | 357.5 | 432.7 | 493.6 |
| Net Debt 1 | 415 | 870 | 923 | 1,851 | 1,504 | 1,349 | 1,220 | 1,059 |
| Reference price 2 | 60.04 | 56.96 | 56.72 | 40.71 | 32.37 | 40.65 | 40.65 | 40.65 |
| Nbr of stocks (in thousands) | 183,954 | 182,865 | 180,300 | 175,139 | 175,231 | 175,451 | - | - |
| Announcement Date | 15/02/22 | 14/02/23 | 13/02/24 | 12/02/25 | 10/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.2x | 0.37x | 9.42x | 4.02% | 8.12B | |
| 33.72x | 5.98x | 22.88x | 0.14% | 166B | |
| 24.06x | 4.94x | 16.48x | 2.43% | 117B | |
| 20.45x | 6.28x | 13.35x | 4.32% | 40.05B | |
| 10.71x | 3.41x | 7.45x | 1.57% | 7.27B | |
| 20.53x | 3.83x | 12.11x | 1.7% | 5B | |
| 12.91x | 0.28x | 7.48x | 4.22% | 4.84B | |
| 13.52x | 0.33x | 5.57x | 4.48% | 4.08B | |
| 13.21x | 1.16x | 6.73x | 3.03% | 3.99B | |
| 27.39x | 0.59x | 12.39x | 6.84% | 3.48B | |
| Average | 19.67x | 2.72x | 11.39x | 3.27% | 35.95B | |
| Weighted average by Cap. | 27.36x | 5.22x | 18.29x | 1.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RAND Stock
- Valuation Randstad N.V.
Select your edition
All financial news and data tailored to specific country editions
