|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.6750 MYR | +2.27% |
|
-1.46% | -31.82% |
| 06-04 | Ramssol Unit to Buy Stakes in Two Firms Worth MYR14 Million | MT |
| 06-02 | Ramssol Group Berhad signed a letter of intent to acquire 49% stake in Agensi Pekerjaan INNIO Sdn Bhd. | CI |
Company Valuation: Ramssol Group
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 176.2 | 107.5 | 121.2 | 256.6 | 388.4 | 272.8 | - | - |
| Change | - | -38.98% | 12.73% | 111.7% | 51.36% | -29.76% | - | - |
| Enterprise Value (EV) 1 | 176.2 | 106.2 | 118.1 | 240.3 | 372.7 | 239.5 | 214.5 | 184.3 |
| Change | - | -39.76% | 11.24% | 103.48% | 55.12% | -35.74% | -10.44% | -14.08% |
| P/E Ratio | 25.7x | 23.7x | 15.2x | 25.4x | 21.8x | 9.44x | 7.58x | 6.72x |
| PBR | - | 1.76x | 1.41x | 2.07x | - | - | - | - |
| PEG | - | -0.6x | 0.4x | 1.8x | 0.4x | 0.2x | 0.3x | 0.5x |
| Capitalization / Revenue | - | 3.86x | 3.97x | 4.16x | 5x | 2.59x | 2.09x | 1.85x |
| EV / Revenue | - | 3.81x | 3.87x | 3.9x | 4.8x | 2.28x | 1.64x | 1.25x |
| EV / EBITDA | - | 21.3x | 11.8x | 11.8x | 11.1x | 5.38x | 3.85x | 2.94x |
| EV / EBIT | - | 25.9x | 14.1x | 13.7x | 13.8x | 5.83x | 4.17x | 3.16x |
| EV / FCF | - | 22.3x | 143x | 33.4x | - | 13.6x | 8.58x | 6.08x |
| FCF Yield | - | 4.48% | 0.7% | 2.99% | - | 7.35% | 11.7% | 16.4% |
| Dividend per Share 2 | - | - | - | 0.0028 | - | 0.005 | 0.005 | 0.005 |
| Rate of return | - | - | - | 0.39% | - | 0.74% | 0.74% | 0.74% |
| EPS 2 | 0.0307 | 0.0186 | 0.025 | 0.0285 | 0.0455 | 0.0715 | 0.089 | 0.1005 |
| Distribution rate | - | - | - | 9.82% | - | 6.99% | 5.62% | 4.98% |
| Net sales 1 | - | 27.83 | 30.55 | 61.65 | 77.62 | 105.2 | 130.6 | 147.6 |
| EBITDA 1 | - | 4.995 | 10.05 | 20.37 | 33.72 | 44.5 | 55.65 | 62.7 |
| EBIT 1 | - | 4.103 | 8.35 | 17.58 | 26.98 | 41.05 | 51.4 | 58.35 |
| Net income 1 | 6.838 | 4.185 | 6.564 | 13.51 | 19.33 | 27.85 | 34.75 | 39.3 |
| Net Debt 1 | - | -1.363 | -3.118 | -16.31 | -15.66 | -33.3 | -58.3 | -88.5 |
| Reference price 2 | 0.7900 | 0.4400 | 0.3800 | 0.7250 | 0.9900 | 0.6750 | 0.6750 | 0.6750 |
| Nbr of stocks (in thousands) | 223,052 | 244,357 | 318,964 | 353,920 | 392,305 | 404,159 | - | - |
| Announcement Date | 25/02/22 | 24/02/23 | 28/02/24 | 27/02/25 | 27/02/26 | - | - | - |
1MYR in Million2MYR
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.23x | 2.22x | 5.25x | 0.76% | 65.58M | |
| 17.31x | 2.79x | 9.32x | 2.74% | 4.07B | |
| 42.66x | 0.14x | 4.84x | 0.64% | 1.44B | |
| 8.22x | 0.96x | 2.92x | -.--% | 1.04B | |
| 11.74x | 3.53x | 7.89x | 6.72% | 861M | |
| 15.05x | 1x | 10.01x | 4.95% | 689M | |
| 17.14x | 0.17x | 12.58x | - | 248M | |
| Average | 17.34x | 1.54x | 7.54x | 2.63% | 1.2B | |
| Weighted average by Cap. | 19.69x | 1.96x | 7.74x | 2.61% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RAMSSOL Stock
- Valuation Ramssol Group
Select your edition
All financial news and data tailored to specific country editions
