|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.7700 MYR | 0.00% |
|
-0.65% | -22.22% |
| 07-20 | Rams Fintech Sdn. Bhd. Enters into Memorandum of Agreement with Ambank (M) Berhad | CI |
| 07-14 | Ramssol Group's Unit Fulfils Conditions to Acquire Stake in Innio Companies | MT |
Company Valuation: Ramssol Group
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 176.2 | 107.5 | 121.2 | 256.6 | 388.4 | 311.2 | - | - |
| Change | - | -38.98% | 12.73% | 111.7% | 51.36% | -19.87% | - | - |
| Enterprise Value (EV) 1 | 176.2 | 106.2 | 118.1 | 240.3 | 372.7 | 278.1 | 251.4 | 217.2 |
| Change | - | -39.76% | 11.24% | 103.48% | 55.12% | -25.39% | -9.6% | -13.6% |
| P/E | 25.7x | 23.7x | 15.2x | 25.4x | 21.8x | 10.5x | 8.19x | 7.48x |
| PBR | - | 1.76x | 1.41x | 2.07x | - | - | - | - |
| PEG | - | -0.6x | 0.4x | 1.8x | 0.4x | 0.2x | 0.3x | 0.78x |
| Capitalization / Revenue | - | 3.86x | 3.97x | 4.16x | 5x | 2.81x | 2.13x | 2.07x |
| EV / Revenue | - | 3.81x | 3.87x | 3.9x | 4.8x | 2.51x | 1.72x | 1.44x |
| EV / EBITDA | - | 21.3x | 11.8x | 11.8x | 11.1x | 6.1x | 4.33x | 3.4x |
| EV / EBIT | - | 25.9x | 14.1x | 13.7x | 13.8x | 7.26x | 5.33x | 3.64x |
| EV / FCF | - | 22.3x | 143x | 33.4x | - | 16x | 9.42x | 6.37x |
| FCF Yield | - | 4.48% | 0.7% | 2.99% | - | 6.26% | 10.6% | 15.7% |
| Dividend per Share 2 | - | - | - | 0.0028 | - | 0.005 | 0.005 | 0.005 |
| Rate of return | - | - | - | 0.39% | - | 0.65% | 0.65% | 0.65% |
| EPS 2 | 0.0307 | 0.0186 | 0.025 | 0.0285 | 0.0455 | 0.0735 | 0.094 | 0.103 |
| Distribution rate | - | - | - | 9.82% | - | 6.8% | 5.32% | 4.85% |
| Net sales 1 | - | 27.83 | 30.55 | 61.65 | 77.62 | 110.6 | 146.2 | 150.6 |
| EBITDA 1 | - | 4.995 | 10.05 | 20.37 | 33.72 | 45.6 | 58.1 | 63.95 |
| EBIT 1 | - | 4.103 | 8.35 | 17.58 | 26.98 | 38.3 | 47.2 | 59.6 |
| Net income 1 | 6.838 | 4.185 | 6.564 | 13.51 | 19.33 | 28.65 | 36.6 | 40.25 |
| Net Debt 1 | - | -1.363 | -3.118 | -16.31 | -15.66 | -33.1 | -59.8 | -94 |
| Reference price 2 | 0.7900 | 0.4400 | 0.3800 | 0.7250 | 0.9900 | 0.7700 | 0.7700 | 0.7700 |
| Nbr of stocks (in thousands) | 223,052 | 244,357 | 318,964 | 353,920 | 392,305 | 404,159 | - | - |
| Announcement Date | 25/02/22 | 24/02/23 | 28/02/24 | 27/02/25 | 27/02/26 | - | - | - |
1MYR in Million2MYR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.48x | 2.51x | 6.1x | 0.65% | 76.14M | |
| 19.82x | 3.48x | 10.99x | 2.3% | 4.54B | |
| 55.22x | 0.2x | 7.02x | 0.49% | 1.86B | |
| 8.76x | 1.04x | 3.16x | -.--% | 1.11B | |
| 12.35x | 3.64x | 8.26x | 6.39% | 882M | |
| 13.14x | 0.95x | 9.05x | 5.69% | 665M | |
| 16.23x | 0.16x | 11.8x | - | 233M | |
| Average | 19.43x | 1.71x | 8.05x | 2.59% | 1.34B | |
| Weighted average by Cap. | 24.20x | 2.28x | 8.86x | 2.28% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 0236 Stock
- Valuation Ramssol Group
Select your edition
All financial news and data tailored to specific country editions
