Valuation Ramsdens Holdings PLC

Stocks

Market Closed - London S.E. Other stock markets 16:35:02 24/07/2026 BST			5-day change	1st Jan Change
666.00 ^GBX	0.00%		0.00%	+77.60%

07-22	FirstCash Amasses Support from 17% of Ramsdens Shareholders for Planned Takeover	MT
07-22	Dated news on Ramsden Holdings withdrawn	RE

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	55.57	59.33	67.87	67.78	121.3	215.5	-
Change	-	6.78%	14.39%	-0.13%	79.01%	77.6%	-
Enterprise Value (EV) ¹	42.53	59.33	62.83	60.39	114.4	208.4	204.8
Change	-	39.49%	5.9%	-3.89%	89.43%	82.18%	-1.73%
P/E	148x	-	-	-	10.4x	9.94x	14.6x
PBR	1.54x	-	-	-	1.93x	2.66x	2.38x
PEG	-	-	-	-	-	0.1x	-0.5x
Capitalization / Revenue	1.37x	0.9x	0.81x	0.71x	1.04x	1.34x	1.54x
EV / Revenue	1.05x	0.9x	0.75x	0.63x	0.98x	1.3x	1.46x
EV / EBITDA	9.35x	4.69x	4.28x	3.66x	5.38x	5.87x	8x
EV / EBIT	41.1x	6.72x	5.75x	4.84x	6.69x	6.66x	9.57x
EV / FCF	-86.6x	494x	112x	6.49x	22.1x	27.4x	17.5x
FCF Yield	-1.15%	0.2%	0.89%	15.4%	4.53%	3.65%	5.71%
Dividend per Share ²	0.012	0.063	0.104	0.112	0.16	0.27	0.19
Rate of return	0.68%	3.36%	4.86%	5.27%	4.27%	4.05%	2.85%
EPS ²	0.012	-	-	-	0.36	0.67	0.455
Distribution rate	100%	-	-	-	44.4%	40.3%	41.8%
Net sales ¹	40.68	66.1	83.8	95.61	116.8	160.5	140.2
EBITDA ¹	4.551	12.65	14.67	16.52	21.26	35.5	25.6
EBIT ¹	1.036	8.828	10.93	12.46	17.09	31.3	21.4
Net income ¹	0.366	-	-	-	11.89	22.1	15
Net Debt ¹	-13.03	-	-5.039	-7.395	-6.948	-7.1	-10.7
Reference price ²	1.770	1.875	2.140	2.125	3.750	6.660	6.660
Nbr of stocks (in thousands)	31,393	31,643	31,715	31,897	32,356	32,356	-
Announcement Date	18/01/22	17/01/23	15/01/24	14/01/25	14/01/26	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RAMSDENS HOLDINGS PLC	9.94x	1.3x	5.87x	4.05%	287M
MORGAN STANLEY	16.59x	7.29x	-	2%	338B
THE GOLDMAN SACHS GROUP, INC.	15.18x	10.92x	-	1.77%	330B
CITIGROUP INC.	11.82x	-	-	1.91%	221B
CHARLES SCHWAB	16.34x	6.58x	10.86x	1.26%	177B
CITIC SECURITIES COMPANY LIMITED	10.9x	1.31x	-	3.18%	61.09B
NOMURA HOLDINGS, INC.	11.68x	8.55x	-	3.54%	28.98B
CSC FINANCIAL CO., LTD.	6.83x	-	-	4.12%	27.81B
YUANTA FINANCIAL HOLDING CO., LTD.	14.85x	4.77x	-	3.71%	26.06B
HUATAI SECURITIES CO., LTD.	9.95x	7.27x	-	3.13%	26.01B
Average	12.41x	6.00x	8.36x	2.87%	123.59B
Weighted average by Cap.	14.53x	7.97x	10.85x	2.02%