|
Market Closed -
London S.E.
16:35:07 19/08/2026 BST
|
5-day change | 1st Jan Change | ||
| 666.00 GBX | 0.00% |
|
+0.30% | +77.60% |
| 08-11 | Ramsdens Shareholders Approve Acquisition by FirstCash | MT |
| 08-10 | Ramsdens agrees takeover; Likewise sees strong August | AN |
Company Valuation: Ramsdens Holdings PLC
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 55.57 | 59.33 | 67.87 | 67.78 | 121.3 | 215.5 | - |
| Change | - | 6.78% | 14.39% | -0.13% | 79.01% | 77.6% | - |
| Enterprise Value (EV) 1 | 42.53 | 59.33 | 62.83 | 60.39 | 114.4 | 208.4 | 204.8 |
| Change | - | 39.49% | 5.9% | -3.89% | 89.43% | 82.18% | -1.73% |
| P/E | 148x | - | - | - | 10.4x | 9.94x | 14.6x |
| PBR | 1.54x | - | - | - | 1.93x | 2.66x | 2.38x |
| PEG | - | - | - | - | - | 0.1x | -0.5x |
| Capitalization / Revenue | 1.37x | 0.9x | 0.81x | 0.71x | 1.04x | 1.34x | 1.54x |
| EV / Revenue | 1.05x | 0.9x | 0.75x | 0.63x | 0.98x | 1.3x | 1.46x |
| EV / EBITDA | 9.35x | 4.69x | 4.28x | 3.66x | 5.38x | 5.87x | 8x |
| EV / EBIT | 41.1x | 6.72x | 5.75x | 4.84x | 6.69x | 6.66x | 9.57x |
| EV / FCF | -86.6x | 494x | 112x | 6.49x | 22.1x | 27.4x | 17.5x |
| FCF Yield | -1.15% | 0.2% | 0.89% | 15.4% | 4.53% | 3.65% | 5.71% |
| Dividend per Share 2 | 0.012 | 0.063 | 0.104 | 0.112 | 0.16 | 0.27 | 0.19 |
| Rate of return | 0.68% | 3.36% | 4.86% | 5.27% | 4.27% | 4.05% | 2.85% |
| EPS 2 | 0.012 | - | - | - | 0.36 | 0.67 | 0.455 |
| Distribution rate | 100% | - | - | - | 44.4% | 40.3% | 41.8% |
| Net sales 1 | 40.68 | 66.1 | 83.8 | 95.61 | 116.8 | 160.5 | 140.2 |
| EBITDA 1 | 4.551 | 12.65 | 14.67 | 16.52 | 21.26 | 35.5 | 25.6 |
| EBIT 1 | 1.036 | 8.828 | 10.93 | 12.46 | 17.09 | 31.3 | 21.4 |
| Net income 1 | 0.366 | - | - | - | 11.89 | 22.1 | 15 |
| Net Debt 1 | -13.03 | - | -5.039 | -7.395 | -6.948 | -7.1 | -10.7 |
| Reference price 2 | 1.770 | 1.875 | 2.140 | 2.125 | 3.750 | 6.660 | 6.660 |
| Nbr of stocks (in thousands) | 31,393 | 31,643 | 31,715 | 31,897 | 32,356 | 32,356 | - |
| Announcement Date | 18/01/22 | 17/01/23 | 15/01/24 | 14/01/25 | 14/01/26 | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.94x | 1.3x | 5.87x | 4.05% | 293M | |
| 16.51x | 7.27x | - | 2.01% | 336B | |
| 14.44x | 10.64x | - | 1.87% | 309B | |
| 11.88x | - | - | 1.89% | 223B | |
| 17.83x | 7.11x | 11.82x | 1.14% | 192B | |
| 10.24x | 1.83x | - | 3.47% | 60.62B | |
| 18.31x | - | - | 0.34% | 28.29B | |
| 10.7x | 8.36x | - | 3.86% | 27.84B | |
| 15.52x | 4.88x | - | 3.55% | 27.17B | |
| 6.5x | - | - | 4.66% | 26.04B | |
| Average | 13.19x | 5.91x | 8.85x | 2.68% | 123.07B | |
| Weighted average by Cap. | 14.72x | 7.95x | 11.81x | 1.98% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RFX Stock
- Valuation Ramsdens Holdings PLC
Select your edition
All financial news and data tailored to specific country editions
