|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.050 AUD | -0.65% |
|
-3.48% | -26.68% |
| 07-29 | Ramelius Resources Limited, Q4 2026 Earnings Call, Jul 29, 2026 | |
| 07-29 | Ramelius Resources Meets Production Guidance for Sixth Consecutive Year in Fiscal Year 2026 | MT |
Company Valuation: Ramelius Resources Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,380 | 754.6 | 1,249 | 2,195 | 2,921 | 5,744 | - | - |
| Change | - | -45.31% | 65.52% | 75.7% | 33.09% | 96.68% | - | - |
| Enterprise Value (EV) 1 | 1,177 | 606.8 | 1,027 | 1,781 | 2,201 | 5,187 | 5,054 | 4,753 |
| Change | - | -48.45% | 69.16% | 73.47% | 23.63% | 135.61% | -2.55% | -5.97% |
| P/E | 11x | 60x | 18.1x | 10x | 6.19x | 34.4x | 12.8x | 7.92x |
| PBR | 2.17x | 1.05x | 1.33x | 1.66x | 1.54x | 1.48x | 1.4x | 1.25x |
| PEG | - | -0.7x | 0x | 0x | 0x | -0.4x | 0x | 0.1x |
| Capitalization / Revenue | 2.18x | 1.25x | 1.98x | 2.49x | 2.43x | 5.53x | 4.23x | 2.96x |
| EV / Revenue | 1.86x | 1x | 1.63x | 2.02x | 1.83x | 4.99x | 3.72x | 2.45x |
| EV / EBITDA | 3.45x | 2.07x | 3.72x | 3.85x | 2.68x | 7.72x | 5.66x | 3.59x |
| EV / EBIT | 6.63x | 5.53x | 9.18x | 6.36x | 3.34x | 17.7x | 8.35x | 5.02x |
| EV / FCF | 9.63x | -18.2x | 7.3x | 5.37x | 3.61x | 17.1x | 12.8x | 6.63x |
| FCF Yield | 10.4% | -5.51% | 13.7% | 18.6% | 27.7% | 5.85% | 7.78% | 15.1% |
| Dividend per Share 2 | 0.045 | 0.01 | 0.02 | 0.05 | 0.08 | 0.0512 | 0.0512 | 0.0735 |
| Rate of return | 2.65% | 1.15% | 1.59% | 2.6% | 3.17% | 1.68% | 1.68% | 2.41% |
| EPS 2 | 0.1545 | 0.0145 | 0.0695 | 0.1917 | 0.4068 | 0.0887 | 0.2388 | 0.3852 |
| Distribution rate | 29.1% | 69% | 28.8% | 26.1% | 19.7% | 57.7% | 21.4% | 19.1% |
| Net sales 1 | 634.3 | 603.9 | 631.3 | 882.6 | 1,203 | 1,039 | 1,358 | 1,938 |
| EBITDA 1 | 341 | 292.8 | 276.3 | 462.2 | 822.2 | 671.8 | 892.3 | 1,325 |
| EBIT 1 | 177.5 | 109.8 | 111.8 | 279.9 | 658.2 | 293.2 | 605.4 | 946.1 |
| Net income 1 | 126.8 | 12.4 | 61.56 | 216.6 | 474.2 | 159.9 | 451.4 | 719.6 |
| Net Debt 1 | -202.5 | -147.8 | -222.5 | -413.8 | -719.3 | -557.6 | -690 | -991.5 |
| Reference price 2 | 1.695 | 0.870 | 1.260 | 1.920 | 2.520 | 3.050 | 3.050 | 3.050 |
| Nbr of stocks (in thousands) | 814,017 | 867,385 | 991,298 | 1,142,970 | 1,158,992 | 1,883,376 | - | - |
| Announcement Date | 25/08/21 | 28/08/22 | 27/08/23 | 25/08/24 | 24/08/25 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 34.63x | 5.02x | 7.77x | 1.67% | 4.05B | |
| 27.5x | 16.71x | 17.18x | 0.8% | 42.79B | |
| 11.66x | 3.81x | 5.61x | 2.45% | 40.33B | |
| 6.57x | 2.44x | 3.47x | 6.53% | 29.62B | |
| 14x | 4.08x | 7.12x | 3.7% | 15.75B | |
| 10.22x | - | - | 6.44% | 15.7B | |
| 5.9x | 1.65x | 3.34x | 5.29% | 9.9B | |
| 6.42x | 0.5x | 3.99x | 8.59% | 3.8B | |
| Average | 14.61x | 4.89x | 6.92x | 4.43% | 20.24B | |
| Weighted average by Cap. | 15.10x | 7.14x | 8.59x | 3.57% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RMS Stock
- Valuation Ramelius Resources Limited
Select your edition
All financial news and data tailored to specific country editions
