Company Valuation: Ramco Systems Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 8,143 6,730 9,377 12,337 12,889 20,761 -
Change - -17.34% 39.33% 31.56% 4.47% 61.08% -
Enterprise Value (EV) 8,143 6,730 9,377 12,337 12,889 20,761 20,761
Change - -17.34% 39.33% 31.56% 4.47% 61.08% 0%
P/E -11.1x -2.91x -3.86x -35.4x 30.9x 39.2x 24x
PBR - 1.26x 3.01x 3.91x 3.69x 5.15x 4.24x
PEG - -0x -0.87x 0.4x -0x 1.5x 0.4x
Capitalization / Revenue 1.53x 1.37x 1.78x 2.09x 1.84x 2.71x 2.43x
EV / Revenue 0x 0x 0x 0x 0x 2.71x 2.43x
EV / EBITDA - -0x -0x 0x 0x 13.5x 11.4x
EV / EBIT - -0x -0x -0x 0x 32.6x 20.9x
EV / FCF 0x - 0x 0x 0x 29.6x 16.8x
FCF Yield 0.51% - 2.67% 0.52% 6.58% 3.38% 5.96%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -23.87 -65.6 -68.51 -9.35 11.15 14.1 23
Distribution rate - - - - - - -
Net sales 1 5,311 4,922 5,258 5,913 7,010 7,650 8,550
EBITDA 1 - -1,354 -1,544 756.4 1,585 1,539 1,816
EBIT 1 - -2,162 -2,416 -271.4 671.3 637 991
Net income 1 - -2,068 -2,419 -342.5 418.4 531 866
Net Debt - - - - - - -
Reference price 2 264.25 191.05 264.75 330.90 344.05 552.40 552.40
Nbr of stocks (in thousands) 30,814 35,228 35,420 37,282 37,462 37,584 -
Announcement Date 19/05/22 17/05/23 21/05/24 21/05/25 21/05/26 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
39.18x - - - 217M
24.58x9.07x14.77x0.8% 3,596B
115.66x49.94x81.07x-.--% 421B
413.96x17.75x70.16x-.--% 83.85B
65.61x13.84x29.19x-.--% 86.74B
148.68x8.71x22.23x-.--% 76.83B
40.17x2.03x16.19x-.--% 72.95B
123.66x5.08x24.51x-.--% 44.32B
176.09x5.62x21.61x-.--% 44.1B
25.89x5.29x25.39x-.--% 34.07B
Average 117.35x 13.04x 33.90x 0.09% 446.03B
Weighted average by Cap. 46.18x 12.96x 22.75x 0.65%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. RAMCOSYS Stock
  4. Valuation Ramco Systems Limited