Valuation Ramaco Resources, Inc. Nasdaq

Stocks

Market Closed - Nasdaq Other stock markets 21:00:00 06/07/2026 BST			5-day change	1st Jan Change
7.850 ^USD	+1.03%		-16.04%	-31.43%

06-29	Ramaco Resources, Inc.(NasdaqGS:METC.B) added to Russell 2000 Index	CI
06-29	Ramaco Resources, Inc.(NasdaqGS:METC.B) added to Russell 2500 Growth Benchmark	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	599.9	387.8	871.2	537.7	1,122	759.7	-	-
Change	-	-35.35%	124.62%	-38.28%	108.7%	-32.3%	-	-
Enterprise Value (EV) ¹	621.4	387.8	929.7	537.7	1,133	876.6	817.8	1,079
Change	-	-37.58%	139.73%	-42.17%	110.75%	-22.64%	-6.71%	31.99%
P/E	15.1x	3.38x	9.93x	93.3x	-18.2x	-16.1x	162x	25.1x
PBR	2.84x	-	2.45x	-	2.46x	1.54x	1.33x	1.19x
PEG	-	0x	-0.3x	-1x	0x	0.7x	-1x	0x
Capitalization / Revenue	2.12x	0.69x	1.26x	0.81x	2.09x	1.27x	1.05x	0.85x
EV / Revenue	2.19x	0.69x	1.34x	0.81x	2.11x	1.46x	1.13x	1.21x
EV / EBITDA	7.86x	1.9x	5.1x	5.08x	31.4x	17.8x	5.88x	6.86x
EV / EBIT	15.7x	2.58x	9.76x	32.3x	-20.3x	-17.2x	29.9x	21.9x
EV / FCF	13.2x	-	13.7x	12.3x	-18.6x	-14x	25.9x	23.4x
FCF Yield	7.57%	-	7.31%	8.15%	-5.37%	-7.12%	3.86%	4.28%
Dividend per Share ²	-	-	0.5	0.55	-	0.0367	0.0467	0.05
Rate of return	-	-	2.91%	5.36%	-	0.29%	0.38%	0.4%
EPS ²	0.9	2.6	1.73	0.11	-0.99	-0.7717	0.0767	0.495
Distribution rate	-	-	28.9%	500%	-	-4.75%	60.9%	10.1%
Net sales ¹	283.4	565.7	693.5	666.3	536.6	599.4	722	891
EBITDA ¹	79.04	204.6	182.1	105.8	36.06	49.31	139.1	157.3
EBIT ¹	39.53	150.4	95.24	16.64	-55.96	-50.84	27.32	49.29
Net income ¹	39.76	116	82.31	11.19	-51.45	-39.93	15.84	40.9
Net Debt ¹	21.48	-	58.59	-	11.07	117	58.11	319.7
Reference price ²	13.60	8.79	17.18	10.26	18.00	12.44	12.44	12.44
Nbr of stocks (in thousands)	44,109	44,122	53,377	53,216	66,449	65,311	-	-
Announcement Date	24/02/22	08/03/23	07/03/24	10/03/25	25/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WARRIOR MET COAL, INC.	12.83x	1.94x	6.05x	0.4%	4.27B
PT ALAMTRI MINERALS INDONESIA TBK	6.81x	1.57x	4.12x	4.19%	3.29B
ALPHA METALLURGICAL RESOURCES, INC.	31.23x	-	-	-.--%	2.03B
SHOUGANG FUSHAN RESOURCES GROUP LIMITED	11.79x	-0.07x	-0.22x	7.13%	1.44B
SUNCOKE ENERGY, INC.	36.37x	-	-	-	664M
Average	19.81x	1.15x	3.32x	2.93%	2.34B
Weighted average by Cap.	15.54x	1.48x	4.34x	2.33%