|
Market Closed -
Abu Dhabi Securities Exchange
11:55:00 21/08/2026 BST
|
5-day change | 1st Jan Change | ||
| 1.070 AED | -0.93% |
|
+0.94% | -20.74% |
| 08-07 | RAK Properties PJSC Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 08-07 | RAK Properties Resumes Trading in Abu Dhabi | MT |
Company Valuation: RAK Properties
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,542 | 1,360 | 2,340 | 3,373 | 4,049 | 3,207 | - | - |
| Change | - | -11.8% | 72.06% | 44.15% | 20.04% | -20.8% | - | - |
| Enterprise Value (EV) 1 | 1,542 | 2,221 | 2,340 | 4,173 | 4,542 | 3,247 | 2,806 | 3,207 |
| Change | - | 44% | 5.38% | 78.32% | 8.86% | -28.52% | -13.57% | 14.29% |
| P/E | 7.71x | 45.3x | 11.6x | 10.3x | 10x | 7.64x | 5.63x | 5.35x |
| PBR | - | 0.33x | - | 0.62x | 0.68x | 0.5x | 0.46x | 0.42x |
| PEG | - | -0.5x | 0x | 0.7x | 0.5x | 2.06x | 0.2x | 1.02x |
| Capitalization / Revenue | - | 3.33x | - | 2.4x | 2.2x | 1.78x | 1.33x | 1.35x |
| EV / Revenue | - | 5.44x | - | 2.97x | 2.47x | 1.8x | 1.16x | 1.35x |
| EV / EBITDA | - | - | - | 9.37x | 7.97x | 5.23x | 3.47x | 4.01x |
| EV / EBIT | - | 76.1x | - | 11.2x | 9.09x | 6.38x | 4.23x | 4.49x |
| EV / FCF | - | 8.94x | - | 25x | 28.6x | 7.25x | 5.73x | 3.96x |
| FCF Yield | - | 11.2% | - | 4% | 3.49% | 13.8% | 17.5% | 25.3% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.0962 | 0.0144 | 0.0971 | 0.111 | 0.135 | 0.14 | 0.19 | 0.2 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | 408.2 | - | 1,406 | 1,837 | 1,805 | 2,413 | 2,381 |
| EBITDA 1 | - | - | - | 445.1 | 570.2 | 621.2 | 809.8 | 800.4 |
| EBIT 1 | - | 29.17 | - | 373.4 | 499.9 | 509 | 663.8 | 715 |
| Net income 1 | 201.5 | 30.79 | 201.8 | 280.9 | 404.3 | 425 | 562.4 | 600.4 |
| Net Debt 1 | - | 860.5 | - | 799.5 | 493.1 | 39.7 | -400.9 | - |
| Reference price 2 | 0.741 | 0.654 | 1.125 | 1.140 | 1.350 | 1.070 | 1.070 | 1.070 |
| Nbr of stocks (in thousands) | 2,080,000 | 2,080,000 | 2,080,000 | 2,958,922 | 2,999,394 | 2,997,274 | - | - |
| Announcement Date | 14/02/22 | 12/02/23 | 13/02/24 | 05/02/25 | 05/02/26 | - | - | - |
1AED in Million2AED
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.64x | 1.8x | 5.23x | - | 873M | |
| 16.63x | 5.21x | 14.02x | 3.04% | 47.38B | |
| 9.3x | 1.56x | 8.16x | 3.82% | 32.18B | |
| 18.25x | 4.03x | 16.32x | 1.35% | 27.9B | |
| 5.48x | 0.66x | 1.38x | 9.12% | 26.37B | |
| 13.89x | 3.09x | 14.78x | 2.52% | 25.36B | |
| 11.15x | 2.12x | 9.92x | 3.98% | 21.12B | |
| 7.95x | 0.88x | 3.21x | 2.81% | 20.33B | |
| 10.79x | 1.69x | 14.65x | 3.5% | 19.68B | |
| 13.38x | 6.55x | 17.49x | 1.59% | 19.4B | |
| Average | 11.45x | 2.76x | 10.51x | 3.53% | 24.06B | |
| Weighted average by Cap. | 12.34x | 3.03x | 11.22x | 3.55% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- RAKPROP Stock
- Valuation RAK Properties
Select your edition
All financial news and data tailored to specific country editions
