|
Market Closed -
Nasdaq Helsinki
17:00:00 28/10/2026 GMT
|
5-day change | 1st Jan Change | ||
| 2.200 EUR | -0.45% |
|
-4.35% | -15.38% |
| 10-27 | Nordea cuts its price target for Raisio to €3 (3.1), reiterates Buy | FW |
| 10-07 | Raisio plc Appoints Hanne Peltola as Head of Talent and Performance, Effective 5 October 2026 | CI |
Company Valuation: Raisio plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 535.4 | 399.2 | 317.4 | 343 | 415.3 | 352.3 | - | - |
| Change | - | -25.44% | -20.49% | 8.08% | 21.07% | -15.18% | - | - |
| Enterprise Value (EV) 1 | 475.4 | 399.2 | 260.9 | 272.9 | 339.2 | 270.2 | 263.4 | 257.2 |
| Change | - | -16.02% | -34.65% | 4.62% | 24.28% | -20.36% | -2.52% | -2.34% |
| P/E | 25.9x | 83x | 18x | 19.6x | 17.6x | 17.2x | 13.9x | 13.1x |
| PBR | 1.9x | - | 1.2x | 1.32x | 1.63x | 1.37x | 1.37x | 1.36x |
| PEG | - | -1.1x | 0x | - | 0.5x | -1.3x | 0.6x | 2.1x |
| Capitalization / Revenue | 2.17x | 1.81x | 1.45x | 1.51x | 1.85x | 1.54x | 1.49x | 1.44x |
| EV / Revenue | 1.93x | 1.81x | 1.19x | 1.2x | 1.51x | 1.18x | 1.11x | 1.05x |
| EV / EBITDA | 15.6x | 14.1x | 7.95x | 8.2x | 8.97x | 6.93x | 6.06x | 5.73x |
| EV / EBIT | 21.5x | 21.7x | 11.5x | 11.7x | 11.9x | 10x | 8.54x | 7.81x |
| EV / FCF | 19.2x | - | 8.84x | 8.48x | 16x | 11.3x | 9.35x | 8.66x |
| FCF Yield | 5.22% | - | 11.3% | 11.8% | 6.25% | 8.85% | 10.7% | 11.5% |
| Dividend per Share 2 | 0.1 | - | 0.11 | 0.11 | 0.15 | 0.1533 | 0.1633 | 0.175 |
| Rate of return | 2.97% | - | 5.57% | 5.1% | 5.69% | 6.88% | 7.32% | 7.85% |
| EPS 2 | 0.13 | 0.03 | 0.11 | 0.11 | 0.15 | 0.13 | 0.16 | 0.17 |
| Distribution rate | 76.9% | - | 100% | 100% | 100% | 118% | 102% | 103% |
| Net sales 1 | 246.4 | 220.8 | 219.5 | 226.8 | 224.2 | 228.9 | 236.5 | 245.4 |
| EBITDA 1 | 30.5 | 28.3 | 32.8 | 33.3 | 37.8 | 39 | 43.45 | 44.85 |
| EBIT 1 | 22.1 | 18.4 | 22.7 | 23.4 | 28.5 | 27 | 30.83 | 32.95 |
| Net income 1 | 20.9 | 4.8 | 17.2 | 16.9 | 23.2 | 20.95 | 25.55 | 26.8 |
| Net Debt 1 | -60 | - | -56.5 | -70.1 | -76.1 | -82.1 | -88.9 | -95.05 |
| Reference price 2 | 3.370 | 2.490 | 1.976 | 2.155 | 2.635 | 2.230 | 2.230 | 2.230 |
| Nbr of stocks (in thousands) | 158,493 | 158,713 | 157,968 | 157,990 | 158,006 | 158,228 | - | - |
| Announcement Date | 09/02/22 | 08/02/23 | 13/02/24 | 13/02/25 | 11/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.75x | 2.94x | 14.46x | 3.77% | 258B | |
| 19.4x | 2.49x | 14.84x | 3.3% | 79.58B | |
| 16.55x | 1.72x | 9.76x | 3.79% | 44.17B | |
| 14.46x | 0.52x | 9.3x | 2.67% | 37.69B | |
| 19.94x | 3.05x | 12.39x | 3.51% | 33.05B | |
| 34.98x | 3.03x | 17.65x | 1.06% | 30.9B | |
| 26.02x | 5.48x | 17.46x | 3.22% | 29.65B | |
| -8.48x | 1.85x | 9.24x | 6.67% | 28.53B | |
| 18x | 1.72x | 12.18x | 4.74% | 27.4B | |
| Average | 18.07x | 2.53x | 13.03x | 3.64% | 63.26B | |
| Weighted average by Cap. | 19.68x | 2.65x | 13.65x | 3.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RAIVV Stock
- RAIKV Stock
- Valuation Raisio plc
Select your edition
All financial news and data tailored to specific country editions
