|
Market Closed -
London S.E.
16:35:20 05/11/2026 GMT
|
5-day change | 1st Jan Change | ||
| 19.50 GBX | +2.63% |
|
-3.70% | +9.86% |
| 10-25 | Rainbow Rare Earths Limited Auditor Raises 'Going Concern' Doubt | CI |
| 10-21 | Rainbow Rare Earths Limited Reports Earnings Results for the Full Year Ended June 30, 2026 | CI |
Company Valuation: Rainbow Rare Earths Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 78.86 | 72.3 | 81.65 | 97.01 | 183.8 | 183.8 | - | - |
| Change | - | -8.32% | 12.94% | 18.81% | 89.45% | 0.01% | - | - |
| Enterprise Value (EV) 1 | 75.48 | 64.68 | 82.01 | 93.5 | 171.4 | 181.7 | 252 | 403.7 |
| Change | - | -14.31% | 26.8% | 14.01% | 83.32% | 6.01% | 38.67% | 60.2% |
| P/E | -19.8x | -5.41x | -19.3x | -30.8x | -25x | -21.6x | -18.9x | -5.52x |
| PBR | - | 5.1x | 5.08x | 7.28x | 9.93x | 13.1x | 3.75x | - |
| PEG | - | -0x | 0.3x | 1.1x | -0x | -3.2x | -1.4x | -0x |
| Capitalization / Revenue | - | - | - | - | - | - | 24x | 2.04x |
| EV / Revenue | - | - | - | - | - | - | 32.9x | 4.49x |
| EV / EBITDA | -23.1x | -5.09x | -23.3x | -23.7x | -42x | -38.9x | -47.2x | -202x |
| EV / EBIT | - | -4.94x | -23x | -22.9x | -39.4x | -26x | -31.5x | - |
| EV / FCF | -20.3x | -12.2x | -6.18x | -16.2x | -35.3x | -26x | -1.85x | -2.99x |
| FCF Yield | -4.94% | -8.21% | -16.2% | -6.16% | -2.84% | -3.85% | -54.1% | -33.4% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.0076 | -0.0223 | -0.0067 | -0.0049 | -0.0114 | -0.0122 | -0.0139 | -0.0476 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | - | - | - | - | 7.667 | 90 |
| EBITDA 1 | -3.274 | -12.7 | -3.515 | -3.948 | -4.079 | -4.667 | -5.333 | -2 |
| EBIT 1 | - | -13.08 | -3.567 | -4.087 | -4.345 | -7 | -8 | - |
| Net income 1 | -3.88 | -11.98 | -4.175 | -3.136 | -7.468 | -10.33 | -10.6 | -41.7 |
| Net Debt 1 | -3.381 | -7.621 | 0.358 | -3.508 | -12.38 | -2.1 | 68.17 | 219.8 |
| Reference price 2 | 0.1504 | 0.1207 | 0.1295 | 0.1507 | 0.2853 | 0.2627 | 0.2627 | 0.2627 |
| Nbr of stocks (in thousands) | 524,406 | 598,859 | 630,317 | 643,688 | 644,271 | 699,692 | - | - |
| Announcement Date | 24/10/22 | 30/10/23 | 18/10/24 | 27/10/25 | 21/10/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -21.02x | - | -37.91x | -.--% | 184M | |
| 26.84x | 2.57x | 20.84x | 1.06% | 19.96B | |
| 8.37x | 1.88x | 4.9x | 8.71% | 18.67B | |
| 18.77x | 6.67x | 11.89x | 0.2% | 9.71B | |
| 7.07x | 0.97x | 3.45x | 11.75% | 9.84B | |
| 24.67x | 7.23x | 14.3x | 0.35% | 9.07B | |
| 19.12x | - | - | 0.24% | 7.34B | |
| -122.18x | 13.44x | 47.21x | -.--% | 6.01B | |
| 4.35x | 0.72x | 2.13x | 9.62% | 6.61B | |
| Average | -3.78x | 4.78x | 8.35x | 3.55% | 9.71B | |
| Weighted average by Cap. | 6.85x | 3.90x | 13.46x | 4.23% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RBW Stock
- Valuation Rainbow Rare Earths Limited
Select your edition
All financial news and data tailored to specific country editions
