Company Valuation: RadNet, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,609 1,080 2,361 5,170 5,514 4,577 - -
Change - -32.87% 118.56% 119% 6.66% -17% - -
Enterprise Value (EV) 1,609 1,080 2,361 5,446 5,837 4,577 4,577 4,577
Change - -32.87% 118.56% 130.71% 7.17% -21.59% 0% 0%
P/E Ratio 65.5x 111x 695x 1,746x -285x 298x 68.2x 51.1x
PBR 7.04x 3.26x - 4.56x - - - -
PEG - -1.8x -9.8x -87.3x 0x -2x 0x 1.5x
Capitalization / Revenue 1.22x 0.76x 1.46x 2.83x 2.7x 1.84x 1.67x 1.49x
EV / Revenue 0x 0x 0x 0x 0x 1.84x 1.67x 1.49x
EV / EBITDA 0x 0x 0x 0x 0x 12.9x 11x 9.72x
EV / EBIT 0x 0x 0x 0x 0x 35.7x 24.2x 21.5x
EV / FCF 0x 0x 0x 0x 0x 33.1x 30.2x 21.6x
FCF Yield 0.72% 2.5% 1.87% 0.87% 1.55% 3.02% 3.31% 4.62%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.46 0.17 0.05 0.04 -0.25 0.195 0.8533 1.14
Distribution rate - - - - - - - -
Net sales 1 1,315 1,430 1,617 1,830 2,040 2,488 2,744 3,075
EBITDA 1 218.9 192.5 232.3 279.5 300.2 355.6 417.4 470.9
EBIT 1 82.55 46.36 98.7 104.6 61.99 128.2 189.4 212.6
Net income 1 24.73 10.65 3.044 2.793 -18.65 15.12 66.4 89.59
Net Debt - - - 276.2 322.7 - - -
Reference price 2 30.11 18.83 34.77 69.84 71.35 58.20 58.20 58.20
Nbr of stocks (in thousands) 53,437 57,361 67,895 74,027 77,282 78,634 - -
Announcement Date 01/03/22 01/03/23 29/02/24 27/02/25 02/03/26 - - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
298.26x - - - 4.57B
-130.87x10.72x-150.82x-.--% 31.01B
18.66x1.81x10.44x1.08% 22.03B
16.58x1.29x7.31x5.31% 7.04B
51.7x9.12x32x0.89% 2.75B
33.09x1.44x11.7x1.63% 1.65B
-18.12x - - - 1.61B
11.65x1.24x4.87x6.49% 1.56B
26.1x1.06x8.71x0.97% 1.5B
-25.31x - - -.--% 1.47B
Average 28.17x 3.81x -10.83x 2.05% 7.52B
Weighted average by Cap. -26.31x 6.10x -63.18x 1.13%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. RDNT Stock
  4. Valuation RadNet, Inc.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!