Valuation Radiant Opto-Electronics Corporation
Stocks
6176
TW0006176001
Electronic Equipment & Parts
|
End-of-day quote
Taiwan S.E.
29/10/2026
|
5-day change | 1st Jan Change | ||
| 85.60 TWD | -2.62% |
|
-5.31% | -48.23% |
Company Valuation: Radiant Opto-Electronics Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 46,968 | 48,828 | 61,849 | 91,378 | 57,070 | 29,548 | - | - |
| Change | - | 3.96% | 26.67% | 47.74% | -37.55% | -48.23% | - | - |
| Enterprise Value (EV) 1 | 34,503 | 20,795 | 32,815 | 62,804 | 33,559 | 7,990 | 29,548 | 29,548 |
| Change | - | -39.73% | 57.8% | 91.39% | -46.57% | -76.19% | 269.83% | 0% |
| P/E | 9.17x | 7.41x | 11.7x | 12.6x | 13.2x | 10.1x | 10.8x | 18.6x |
| PBR | 1.53x | 1.44x | 1.8x | 2.42x | 1.59x | 0.78x | - | - |
| PEG | - | 0.3x | -0.6x | 0.3x | -0.3x | -0.3x | -1.76x | -0.4x |
| Capitalization / Revenue | 0.83x | 0.83x | 1.4x | 1.77x | 1.17x | 0.63x | 0.68x | 0.78x |
| EV / Revenue | 0.61x | 0.35x | 0.74x | 1.22x | 0.69x | 0.17x | 0.68x | 0.78x |
| EV / EBITDA | 4.18x | 2.34x | 5.06x | 8.31x | 4.7x | 1.32x | 5.46x | 7.28x |
| EV / EBIT | 4.56x | 2.53x | 5.74x | 9.35x | 5.72x | 1.8x | 7.89x | 19.5x |
| EV / FCF | 4.53x | 2x | 6.28x | 12x | 11.1x | 2.99x | - | - |
| FCF Yield | 22.1% | 50.1% | 15.9% | 8.3% | 8.98% | 33.5% | - | - |
| Dividend per Share 2 | 10.67 | - | 13.33 | 14 | 4.667 | 3.467 | 3.733 | - |
| Rate of return | 7.92% | - | 7.52% | 5.34% | 2.82% | 4.05% | 4.36% | - |
| EPS 2 | 14.68 | 18.89 | 15.13 | 20.84 | 12.53 | 8.48 | 7.96 | 4.61 |
| Distribution rate | 72.7% | - | 88.1% | 67.2% | 37.2% | 40.9% | 46.9% | - |
| Net sales 1 | 56,924 | 58,701 | 44,089 | 51,633 | 48,783 | 46,626 | 43,166 | 37,857 |
| EBITDA 1 | 8,262 | 8,901 | 6,483 | 7,559 | 7,139 | 6,050 | 5,413 | 4,059 |
| EBIT 1 | 7,563 | 8,226 | 5,722 | 6,719 | 5,871 | 4,438 | 3,743 | 1,518 |
| Net income 1 | 5,190 | 6,727 | 5,276 | 7,267 | 4,343 | 2,951 | 2,777 | 1,606 |
| Net Debt 1 | -12,465 | -28,033 | -29,034 | -28,574 | -23,511 | -21,558 | - | - |
| Reference price 2 | 134.67 | 140.00 | 177.33 | 262.00 | 165.33 | 85.60 | 85.60 | 85.60 |
| Nbr of stocks (in thousands) | 348,771 | 348,771 | 348,771 | 348,771 | 345,182 | 345,182 | - | - |
| Announcement Date | 24/02/22 | 23/02/23 | 29/02/24 | 27/02/25 | 26/02/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 10.09x | 0.17x | 1.32x | 4.05% | 907M | ||
| 30.6x | 5.87x | 17.38x | 0.63% | 202B | ||
| 30.44x | 11.05x | 19.38x | 0.9% | 117B | ||
| 47.46x | 6x | 20.27x | 0.89% | 111B | ||
| 13.31x | 0.3x | 6.7x | 3.78% | 107B | ||
| 33.48x | 5.49x | 18.04x | 1.02% | 79.45B | ||
| 57.69x | 6.68x | 28.48x | 0.22% | 71.05B | ||
| 20.48x | 3.42x | 13.09x | 1.31% | 64.04B | ||
| 17.26x | 1.02x | 11.5x | 0.72% | 58.08B | ||
| 14.87x | 5.23x | 10.62x | 0.85% | 47.78B | ||
| Average | 27.57x | 4.52x | 14.68x | 1.44% | 85.88B | |
| Weighted average by Cap. | 30.56x | 5.38x | 16.57x | 1.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6176 Stock
- Valuation Radiant Opto-Electronics Corporation
Select your edition
All financial news and data tailored to specific country editions
















