Valuation Radiant Opto-Electronics Corporation

Equities

End-of-day quote Taiwan S.E. Other stock markets 11/02/2026			5-day change	1st Jan Change
126.50 ^TWD	+0.80%		+2.43%	+2.02%

30/10/25	Radiant Opto-Electronics Corporation Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025	CI
17/09/25	Cephia Ai, Inc. announced that it expects to receive $4.750016 million in funding	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	53,013	46,968	48,828	61,849	91,378	58,221	58,221	-
Change	-	-11.4%	3.96%	26.67%	47.74%	-36.29%	0%	-
Enterprise Value (EV) ¹	33,376	34,503	20,795	32,815	62,804	26,779	27,394	16,695
Change	-	3.38%	-39.73%	57.8%	91.39%	-57.36%	2.3%	-39.06%
P/E ratio	10.3x	9.17x	7.41x	11.7x	12.6x	11.9x	12.2x	14.4x
PBR	1.81x	1.53x	1.44x	1.8x	2.42x	1.66x	1.55x	1.5x
PEG	-	-14.51x	0.3x	-0.6x	0.3x	-0.4x	-5.22x	-0.9x
Capitalization / Revenue	0.95x	0.83x	0.83x	1.4x	1.77x	1.18x	1.2x	1.3x
EV / Revenue	0.6x	0.61x	0.35x	0.74x	1.22x	0.54x	0.56x	0.37x
EV / EBITDA	3.76x	4.18x	2.34x	5.06x	8.31x	3.79x	3.79x	2.72x
EV / EBIT	4.17x	4.56x	2.53x	5.74x	9.35x	4.32x	4.85x	3.57x
EV / FCF	7.2x	4.53x	2x	6.28x	12x	4.88x	24.8x	12.5x
FCF Yield	13.9%	22.1%	50.1%	15.9%	8.3%	20.5%	4.03%	8%
Dividend per Share ²	8	8	-	10	10.5	7.92	7.91	6.74
Rate of return	7.02%	7.92%	-	7.52%	5.34%	6.26%	6.25%	5.33%
EPS ²	11.08	11.01	14.17	11.35	15.63	10.64	10.39	8.77
Distribution rate	72.2%	72.7%	-	88.1%	67.2%	74.4%	76.1%	76.9%
Net sales ¹	56,093	56,924	58,701	44,089	51,633	49,237	48,501	44,648
EBITDA ¹	8,886	8,262	8,901	6,483	7,559	7,064	7,219	6,144
EBIT ¹	7,996	7,563	8,226	5,722	6,719	6,192	5,648	4,674
Net income ¹	5,228	5,190	6,727	5,276	7,267	4,640	4,693	2,918
Net Debt ¹	-19,637	-12,465	-28,033	-29,034	-28,574	-31,442	-30,827	-41,525
Reference price ²	114.00	101.00	105.00	133.00	196.50	126.50	126.50	126.50
Nbr of stocks (in thousands)	465,027	465,027	465,027	465,027	465,027	460,241	460,241	-
Announcement Date	24/02/21	24/02/22	23/02/23	29/02/24	27/02/25	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RADIANT OPTO-ELECTRONICS CORPORATION	11.89x	0.54x	3.79x	6.26%	1.85B
KEYENCE CORPORATION	32.58x	10.9x	20.84x	0.9%	90.62B
TELEDYNE TECHNOLOGIES INCORPORATED	35.77x	5.24x	21.58x	-.--%	30.34B
HEXAGON AB	35.84x	4.98x	15.02x	1.4%	28.61B
TDK CORPORATION	22.12x	1.7x	8.65x	1.41%	27.97B
KYOCERA CORPORATION	34.59x	1.63x	13.57x	1.89%	23.53B
SHENGYI TECHNOLOGY CO.,LTD.	45.44x	5.68x	30.68x	1.51%	23.17B
FLEX LTD.	23.59x	0.89x	10.95x	-.--%	23.02B
DUPONT DE NEMOURS, INC.	-107.46x	3.39x	14.41x	3.03%	20.23B
HALMA PLC	37.34x	5.77x	23.02x	0.69%	19.25B
Average	17.17x	4.07x	16.25x	1.71%	28.86B
Weighted average by Cap.	23.07x	5.92x	18.15x	1.13%