Valuation Radiant Opto-Electronics Corporation
Stocks
6176
TW0006176001
Electronic Equipment & Parts
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 87.10 TWD | +1.04% |
|
-0.11% | -29.76% |
Company Valuation: Radiant Opto-Electronics Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 46,968 | 48,828 | 61,849 | 91,378 | 57,070 | 40,087 | - |
| Change | - | 3.96% | 26.67% | 47.74% | -37.55% | -29.76% | - |
| Enterprise Value (EV) | 34,503 | 20,795 | 32,815 | 62,804 | 33,559 | 40,087 | 40,087 |
| Change | - | -39.73% | 57.8% | 91.39% | -46.57% | 19.45% | 0% |
| P/E | 9.17x | 7.41x | 11.7x | 12.6x | 13.2x | 13.3x | 11.8x |
| PBR | 1.53x | 1.44x | 1.8x | 2.42x | 1.59x | 1.06x | - |
| PEG | - | 0.3x | -0.6x | 0.3x | -0.3x | -0.4x | 0.9x |
| Capitalization / Revenue | 0.83x | 0.83x | 1.4x | 1.77x | 1.17x | 0.83x | 0.9x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.83x | 0.9x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 6.52x | 6.26x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 8.38x | 8.53x |
| EV / FCF | 0x | 0x | 0x | 0x | 0x | 15x | 6.46x |
| FCF Yield | 16.2% | 21.3% | 8.45% | 5.7% | 5.28% | 6.67% | 15.5% |
| Dividend per Share 2 | 8 | - | 10 | 10.5 | 3.5 | 8.82 | 2.8 |
| Rate of return | 7.92% | - | 7.52% | 5.34% | 2.82% | 10.1% | 3.21% |
| EPS 2 | 11.01 | 14.17 | 11.35 | 15.63 | 9.4 | 6.57 | 7.41 |
| Distribution rate | 72.7% | - | 88.1% | 67.2% | 37.2% | 134% | 37.8% |
| Net sales 1 | 56,924 | 58,701 | 44,089 | 51,633 | 48,783 | 48,027 | 44,462 |
| EBITDA 1 | 8,262 | 8,901 | 6,483 | 7,559 | 7,139 | 6,146 | 6,399 |
| EBIT 1 | 7,563 | 8,226 | 5,722 | 6,719 | 5,871 | 4,783 | 4,700 |
| Net income 1 | 5,190 | 6,727 | 5,276 | 7,267 | 4,343 | 3,042 | 3,446 |
| Net Debt | -12,465 | -28,033 | -29,034 | -28,574 | -23,511 | - | - |
| Reference price 2 | 101.00 | 105.00 | 133.00 | 196.50 | 124.00 | 87.10 | 87.10 |
| Nbr of stocks (in thousands) | 465,027 | 465,027 | 465,027 | 465,027 | 460,241 | 460,241 | - |
| Announcement Date | 24/02/22 | 23/02/23 | 29/02/24 | 27/02/25 | 26/02/26 | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 13.12x | - | - | 10.23% | 1.22B | ||
| 35.6x | 12.5x | 22.91x | 0.78% | 125B | ||
| 28.54x | 1.32x | 15.12x | -.--% | 43.39B | ||
| 39.89x | 5.99x | 28.12x | 1.98% | 36.68B | ||
| 24.24x | 2.02x | 9.73x | 1.3% | 37.44B | ||
| 32.09x | 4.9x | 19.54x | -.--% | 31.08B | ||
| 30.87x | 2.12x | 14.83x | 1.58% | 29.35B | ||
| 10.79x | 6.02x | 16.76x | 1.4% | 26.9B | ||
| 31.01x | 4.75x | 18.99x | 0.74% | 17.99B | ||
| 29.39x | 1.59x | 13.86x | 0.43% | 14.07B | ||
| Average | 27.55x | 4.58x | 17.76x | 1.84% | 36.28B | |
| Weighted average by Cap. | 30.95x | 6.63x | 19.19x | 0.92% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6176 Stock
- Valuation Radiant Opto-Electronics Corporation
Select your edition
All financial news and data tailored to specific country editions
















