Company Valuation: Radiant Logistics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 359.7 312.8 258.6 277.7 427.6 400.9 -
Change - -13.03% -17.34% 7.38% 53.98% -6.23% -
Enterprise Value (EV) 359.7 312.8 258.6 277.7 427.6 400.9 400.9
Change - -13.03% -17.34% 7.38% 53.98% -6.23% 0%
P/E 8.43x 16x 35.6x 17.4x 24.3x 22.5x 19x
PBR - - - - - 1.12x 1.05x
PEG - -0.3x -0.6x 0x 2.1x -8.77x 1x
Capitalization / Revenue 0.24x 0.29x 0.32x 0.31x 0.46x 0.41x 0.39x
EV / Revenue 0x 0x 0x 0x 0x 0.41x 0.39x
EV / EBITDA 0x 0x 0x 0x 0x 9.34x 8.91x
EV / EBIT 0x 0x 0x 0x 0x 17x 14.5x
EV / FCF - 0x 0x 0x 0x 18.2x 16x
FCF Yield - 28.9% 3.35% 2.93% 3.09% 5.49% 6.24%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 0.88 0.42 0.16 0.35 0.39 0.38 0.45
Distribution rate - - - - - - -
Net sales 1 1,478 1,085 802.5 902.7 934.4 980.7 1,030
EBITDA 1 83.05 55.64 31.16 38.76 36.68 42.95 45.02
EBIT 1 58.62 28.12 9.298 21.06 24.62 23.62 27.72
Net income 1 - 20.6 7.685 17.29 18.79 17.25 20.33
Net Debt - - - - - - -
Reference price 2 7.420 6.720 5.690 6.080 9.460 8.550 8.550
Nbr of stocks (in thousands) 48,476 46,553 45,447 45,673 45,198 46,894 -
Announcement Date 13/09/22 13/09/23 12/09/24 15/09/25 14/09/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
22.5x - - - 401M
6.67x0.15x1.67x-.--% 8.64B
19.09x7.56x16.1x3.77% 3.65B
72.76x2.35x31.95x-.--% 3.33B
27.77x0.81x5.23x-.--% 2.39B
15.54x0.35x9.36x3.37% 1.03B
-22.1x - - - 881M
12.54x - - 2.48% 863M
Average 19.35x 2.24x 12.86x 1.6% 2.65B
Weighted average by Cap. 21.34x 2.05x 10.59x 0.97%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. RLGT Stock
  4. Valuation Radiant Logistics, Inc.