Company Valuation: RADCOM Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 184 158.5 121.4 196.3 214.6 241.7 -
Change - -13.88% -23.41% 61.72% 9.32% 12.64% -
Enterprise Value (EV) 184 158.5 121.4 196.3 214.6 241.7 241.7
Change - -13.88% -23.41% 61.72% 9.32% 12.64% 0%
P/E -35.3x -68.4x 33.6x - - - -
PBR - - - - - - -
PEG - 1.2x -0x - - - -
Capitalization / Revenue 4.57x 3.44x 2.35x 3.22x 3x 3.09x 2.82x
EV / Revenue 0x 0x 0x 0x 0x 3.09x 2.82x
EV / EBITDA - - - - - - -
EV / EBIT -0x 0x 0x 0x 0x 14.6x 13x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.37 -0.16 0.24 - - - -
Distribution rate - - - - - - -
Net sales 1 40.28 46.05 51.6 61.01 71.49 78.14 85.79
EBITDA - - - - - - -
EBIT 1 -2.134 1.057 5.741 9.524 14.76 16.58 18.54
Net income -5.263 -2.257 3.713 - - - -
Net Debt - - - - - - -
Reference price 2 13.05 10.94 8.06 12.36 13.08 14.44 14.44
Nbr of stocks (in thousands) 14,100 14,486 15,060 15,882 16,406 16,738 -
Announcement Date 24/02/22 08/02/23 31/01/24 12/02/25 11/02/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 242M
37.46x7.8x20.14x1.37% 478B
55.51x19x39.78x-.--% 235B
21.61x0.9x15.69x2.08% 194B
40.1x12.29x31.26x0.27% 180B
31.88x6.04x17.67x1.12% 70.2B
43.32x2.78x18.05x1.38% 69.88B
88.51x10.31x47.59x-.--% 65.22B
162.37x20.9x61.37x-.--% 62.4B
25.64x5.54x19.18x1.7% 46.89B
Average 56.27x 9.51x 30.08x 0.88% 140.23B
Weighted average by Cap. 46.19x 9.59x 27.10x 0.97%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. RDCM Stock
  4. Valuation RADCOM Ltd.