Company Valuation: RADCOM Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 184 158.5 121.4 196.3 214.6 191.3 - -
Change - -13.88% -23.41% 61.72% 9.32% -10.84% - -
Enterprise Value (EV) 184 158.5 121.4 196.3 214.6 191.3 191.3 191.3
Change - -13.88% -23.41% 61.72% 9.32% -10.84% 0% 0%
P/E -35.3x -68.4x 33.6x - - - - -
PBR - - - - - - - -
PEG - 1.2x -0x - - - - -
Capitalization / Revenue 4.57x 3.44x 2.35x 3.22x 3x 3.26x 3.06x 3.2x
EV / Revenue 0x 0x 0x 0x 0x 3.26x 3.06x 3.2x
EV / EBITDA - - - - - - - -
EV / EBIT -0x 0x 0x 0x 0x 95.7x 73.6x -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.37 -0.16 0.24 - - - - -
Distribution rate - - - - - - - -
Net sales 1 40.28 46.05 51.6 61.01 71.49 58.71 62.61 59.8
EBITDA - - - - - - - -
EBIT 1 -2.134 1.057 5.741 9.524 14.76 2 2.6 -
Net income -5.263 -2.257 3.713 - - - - -
Net Debt - - - - - - - -
Reference price 2 13.05 10.94 8.06 12.36 13.08 11.43 11.43 11.43
Nbr of stocks (in thousands) 14,100 14,486 15,060 15,882 16,406 16,738 - -
Announcement Date 24/02/22 08/02/23 31/01/24 12/02/25 11/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 191M
24.55x5.5x14.24x1.69% 397B
46.99x17.42x34.89x-.--% 248B
14.94x0.62x10.4x3.06% 135B
40.9x7.44x21.31x0.9% 88.49B
18.46x5.69x13.61x0.72% 95.94B
27.25x6.7x21.37x1.4% 56.64B
30.92x8.63x18.22x-.--% 58.77B
16.9x2.69x11.22x4.21% 47.02B
42.4x1.97x12.41x1.95% 48.63B
Average 29.25x 6.30x 17.52x 1.55% 118B
Weighted average by Cap. 29.80x 7.57x 18.99x 1.37%

Y-o-Y evolution of P/E

Valuation ratios - P/E - RADCOM Ltd.

Historical PBR trend

Valuation ratios - PBR - RADCOM Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - RADCOM Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - RADCOM Ltd.

  1. Stock Market
  2. Stocks
  3. RDCM Stock
  4. Valuation RADCOM Ltd.