Company Valuation: RADCOM Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 184 158.5 121.4 196.3 214.6 237 -
Change - -13.88% -23.41% 61.72% 9.32% 10.45% -
Enterprise Value (EV) 184 158.5 121.4 196.3 214.6 237 237
Change - -13.88% -23.41% 61.72% 9.32% 10.45% 0%
P/E -35.3x -68.4x 33.6x - - - -
PBR - - - - - - -
PEG - 1.2x -0x - - - -
Capitalization / Revenue 4.57x 3.44x 2.35x 3.22x 3x 3.03x 2.76x
EV / Revenue 0x 0x 0x 0x 0x 3.03x 2.76x
EV / EBITDA - - - - - - -
EV / EBIT -0x 0x 0x 0x 0x 14.3x 12.8x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.37 -0.16 0.24 - - - -
Distribution rate - - - - - - -
Net sales 1 40.28 46.05 51.6 61.01 71.49 78.14 85.79
EBITDA - - - - - - -
EBIT 1 -2.134 1.057 5.741 9.524 14.76 16.58 18.54
Net income -5.263 -2.257 3.713 - - - -
Net Debt - - - - - - -
Reference price 2 13.05 10.94 8.06 12.36 13.08 14.16 14.16
Nbr of stocks (in thousands) 14,100 14,486 15,060 15,882 16,406 16,738 -
Announcement Date 24/02/22 08/02/23 31/01/24 12/02/25 11/02/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 237M
35.19x7.34x18.95x1.45% 449B
51.45x17.51x36.67x-.--% 218B
20.76x0.86x15.08x2.13% 186B
40.28x12.34x31.4x0.27% 180B
43.86x2.81x18.28x1.36% 70.65B
31.88x6.04x17.66x1.12% 70.19B
83.35x9.71x44.82x-.--% 61.41B
148.05x19.06x55.97x-.--% 56.89B
25.87x5.59x19.36x1.68% 47.29B
Average 53.41x 9.03x 28.69x 0.89% 134.02B
Weighted average by Cap. 43.48x 9.01x 25.64x 1.01%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. RDCM Stock
  4. Valuation RADCOM Ltd.