Company Valuation: Rackspace Technology, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,829 622.8 432.8 502.9 236.5 721.3 - -
Change - -77.99% -30.5% 16.2% -52.97% 204.98% - -
Enterprise Value (EV) 1 5,890 622.8 3,165 3,507 3,276 3,657 3,552 3,399
Change - -89.43% 408.21% 10.81% -6.6% 11.64% -2.87% -4.32%
P/E -12.8x -0.77x -0.51x -0.58x -1.02x -3.97x -5.6x -16x
PBR 2.14x - -2.81x -0.5x -0.24x -0.51x -0.49x -0.5x
PEG - -0x -0.24x 0.45x 0x 0.2x 0.2x 0.2x
Capitalization / Revenue 0.94x 0.2x 0.15x 0.18x 0.09x 0.29x 0.27x 0.25x
EV / Revenue 1.96x 0.2x 1.07x 1.28x 1.22x 1.46x 1.35x 1.16x
EV / EBITDA 8.12x 1.07x 8.14x 14.3x 11.9x 12.6x 8.66x 6.99x
EV / EBIT 12.2x 1.71x 17.3x 33.2x 26x 29x 15.6x 12.1x
EV / FCF 22.4x - 11.4x -49.3x 36.2x 90.3x 28.5x 17.6x
FCF Yield 4.45% - 8.78% -2.03% 2.77% 1.11% 3.5% 5.68%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -1.05 -3.81 -3.89 -3.84 -0.95 -0.7126 -0.5058 -0.1772
Distribution rate - - - - - - - -
Net sales 1 3,010 3,122 2,957 2,737 2,686 2,503 2,623 2,926
EBITDA 1 725.8 584.5 388.8 244.8 275.7 290.5 410 486.2
EBIT 1 484.1 363.8 183.4 105.6 126.1 126.1 227.6 281.2
Net income 1 -218.3 -804.8 -837.8 -862.6 -225.8 -181.2 -135.2 -58.76
Net Debt 1 3,061 - 2,732 3,004 3,039 2,936 2,831 2,678
Reference price 2 13.470 2.950 2.000 2.210 0.971 2.830 2.830 2.830
Nbr of stocks (in thousands) 210,032 211,110 216,407 227,569 243,592 254,873 - -
Announcement Date 22/02/22 22/02/23 12/03/24 20/02/25 26/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-3.97x1.46x12.59x-.--% 721M
25.36x4.07x14.15x2.67% 239B
23.79x4.98x12.21x0.7% 205B
17.03x1.93x9.96x2.78% 147B
-128.1x17.78x97.77x-.--% 115B
-561.92x39.94x164.06x-.--% 116B
16.5x2.98x11.48x4.88% 96.43B
23.56x6.08x14.93x2.4% 70.72B
25.06x2.08x13.2x1.24% 49.53B
15.1x2.19x9.29x5.47% 49.23B
Average -54.76x 8.35x 35.96x 2.01% 108.81B
Weighted average by Cap. -56.24x 9.08x 37.56x 1.98%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Rackspace Technology, Inc.

Historical PBR trend

Valuation ratios - PBR - Rackspace Technology, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Rackspace Technology, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Rackspace Technology, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Rackspace Technology, Inc.
  1. Stock Market
  2. Stocks
  3. RXT Stock
  4. Valuation Rackspace Technology, Inc.