Valuation R R Kabel Limited

Stocks

End-of-day quote NSE India S.E. 25/09/2026			5-day change	1st Jan Change
2,528.30 ^INR	-0.06%		+5.76%	+74.04%

12:55pm	R R Kabel to Buy Business Undertaking of Usha Martin's Optical Fiber Wing	MT
07-27	R R Kabel Limited, Q1 2027 Earnings Call, Jul 27, 2026

Data adjusted to current consolidation scope

Fiscal Period: March	2024	2025	2026	2027	2028	2029
Market Cap ¹	173,622	107,193	146,291	285,965	-	-
Change	-	-38.26%	36.47%	95.48%	-	-
Enterprise Value (EV) ¹	173,884	106,621	148,066	288,896	287,019	282,191
Change	-	-38.68%	38.87%	95.11%	-0.65%	-1.68%
P/E	57.9x	34.4x	29.7x	39.5x	31.8x	26.2x
PBR	9.44x	4.98x	5.68x	8.87x	7.18x	5.88x
PEG	1x	9.14x	0.5x	0.8x	1.3x	1.2x
Capitalization / Revenue	2.63x	1.41x	1.5x	2.28x	1.94x	1.68x
EV / Revenue	2.64x	1.4x	1.52x	2.31x	1.95x	1.66x
EV / EBITDA	29.6x	22x	18.9x	26.1x	21.1x	17.4x
EV / EBIT	33.3x	25.7x	21.8x	29.3x	23.7x	19.3x
EV / FCF	116x	82.9x	2,227x	153x	69.2x	40.5x
FCF Yield	0.86%	1.21%	0.04%	0.65%	1.45%	2.47%
Dividend per Share ²	3	6	9.5	9.52	11.45	13.75
Rate of return	0.19%	0.63%	0.73%	0.38%	0.45%	0.54%
EPS ²	26.57	27.57	43.52	64.02	79.49	96.5
Distribution rate	11.3%	21.8%	21.8%	14.9%	14.4%	14.2%
Net sales ¹	65,946	76,182	97,224	125,297	147,052	170,318
EBITDA ¹	5,869	4,856	7,838	11,077	13,601	16,255
EBIT ¹	5,214	4,151	6,779	9,862	12,101	14,637
Net income ¹	2,981	3,116	4,922	7,219	8,973	10,914
Net Debt ¹	261.5	-572.5	1,776	2,931	1,055	-3,774
Reference price ²	1,538.95	948.00	1,293.40	2,528.30	2,528.30	2,528.30
Nbr of stocks (in thousands)	112,819	113,073	113,106	113,106	-	-
Announcement Date	28/05/24	02/05/25	30/04/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
R R KABEL LIMITED	39.52x	2.31x	26.1x	0.38%	2.98B
PRYSMIAN S.P.A.	26x	1.71x	13.42x	0.83%	40.65B
JIANGSU ETERN COMPANY LIMITED	40.51x	7.3x	31.17x	-	9.26B
NEXANS	19.21x	0.99x	8.23x	2.3%	6.76B
GAON CABLE CO., LTD.	88.18x	2.97x	55.66x	-	6.93B
LS CORP.	15.48x	0.38x	6.15x	0.79%	6.42B
CENERGY HOLDINGS S.A.	18.42x	2.19x	12.46x	1.61%	5.47B
KEI INDUSTRIES LIMITED	38.18x	2.99x	25.97x	0.12%	4.66B
Average	35.69x	2.61x	22.40x	1%	10.39B
Weighted average by Cap.	32.10x	2.40x	19.03x	0.97%