Valuation Qrf

Stocks

Real-time Euronext Bruxelles 14:17:52 16/09/2026 BST			5-day change	1st Jan Change
10.10 ^EUR	-0.49%		-0.98%	-2.88%

08-27	Qrf Comm. VA Reports Earnings Results for the Half Year Ended June 30, 2026	CI
06-24	Qrf Comm. VA agreed to acquire 50% stake in Portici SA and Toleda Invest SA from AG Real Estate SA.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	80.81	69.31	78.77	80.72	81.11	131.9	-	-
Change	-	-14.24%	13.65%	2.48%	0.48%	62.66%	-	-
Enterprise Value (EV)	80.81	69.31	78.77	80.72	81.11	131.9	131.9	131.9
Change	-	-14.24%	13.65%	2.48%	0.48%	62.66%	0%	0%
P/E	34.4x	-	-31.6x	7.39x	4.77x	9.1x	10x	9.76x
PBR	-	-	-	-	-	-	-	-
PEG	-	-	-	-0x	0.1x	-0.2x	-1.06x	3.29x
Capitalization / Revenue	-	-	5.64x	6.46x	6.18x	7.92x	7.41x	7.06x
EV / Revenue	-	-	0x	0x	0x	7.92x	7.41x	7.06x
EV / EBITDA	-	-	-	-	0x	9.85x	9.1x	8.62x
EV / EBIT	-	-	0x	0x	0x	9.81x	9.07x	8.62x
EV / FCF	-	-	-	0x	-0x	28.7x	22.4x	16.5x
FCF Yield	-	-	-	54.6%	-53.4%	3.49%	4.47%	6.06%
Dividend per Share ²	-	-	0.8	0.84	0.84	0.84	0.84	0.84
Rate of return	-	-	7.92%	8.12%	8.08%	8.28%	8.28%	8.28%
EPS ²	0.32	-	-0.32	1.4	2.18	1.115	1.01	1.04
Distribution rate	-	-	-250%	60%	38.5%	75.3%	83.2%	80.8%
Net sales ¹	-	-	13.96	12.49	13.12	16.65	17.8	18.7
EBITDA ¹	-	-	-	-	10.08	13.4	14.5	15.3
EBIT ¹	-	-	11.53	9.805	10.08	13.45	14.55	15.3
Net income ¹	2.327	12.6	-2.455	10.93	18.26	10.5	10.75	11
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	11.00	9.14	10.10	10.35	10.40	10.15	10.15	10.15
Nbr of stocks (in thousands)	7,347	7,583	7,799	7,799	7,799	12,998	-	-
Announcement Date	25/02/22	13/04/23	19/04/24	18/04/25	26/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
QRF	9.1x	-	-	8.28%	152M
SUN HUNG KAI PROPERTIES LIMITED	14.13x	4.58x	12.31x	3.58%	40.23B
MITSUBISHI ESTATE CO., LTD.	17.54x	3.91x	15.73x	1.4%	27.53B
EMAAR PROPERTIES	5.65x	0.73x	1.53x	8.8%	27.34B
CHINA RESOURCES LAND LIMITED	7.75x	1.41x	7.77x	4.57%	25.89B
MITSUI FUDOSAN CO., LTD.	13.6x	3.06x	14.65x	2.57%	25.53B
CK ASSET HOLDINGS LIMITED	10.3x	2.08x	8.84x	4.08%	20.7B
ALPHA DHABI HOLDING	8x	0.89x	3.23x	2.79%	20.46B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	12.92x	6.37x	16.74x	1.68%	18.84B
HONGKONG LAND HOLDINGS LIMITED	36.56x	13.51x	34x	3.25%	17.71B
Average	13.55x	4.06x	12.76x	4.1%	22.44B
Weighted average by Cap.	13.47x	3.78x	12.09x	3.74%