Company Valuation: QPR Software Oyj

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 22.18 8.983 5.957 14.51 16.4 10.18 - -
Change - -59.49% -33.69% 143.64% 12.97% -37.89% - -
Enterprise Value (EV) 1 22.18 11.25 6.891 15.09 16.64 9.384 9.584 10.18
Change - -49.29% -38.72% 118.99% 10.29% -43.62% 2.13% 6.26%
P/E -16.4x -2.77x -6.07x -162x -15.4x 51.8x -51.8x -
PBR - 18.7x 16.7x 36.8x 13.9x 7.4x 10.4x -
PEG - -0x 0.1x 1.8x -0x -0x 0x -
Capitalization / Revenue - 1.15x 0.79x 2.19x 2.92x 1.7x 1.76x 1.67x
EV / Revenue - 1.44x 0.91x 2.28x 2.96x 1.56x 1.65x 1.67x
EV / EBITDA - -6.41x 37.9x 14.8x 222x 13.4x 24x 20.4x
EV / EBIT - -4.06x -8.48x -943x -20.5x 93.8x -47.9x -
EV / FCF - -3.57x 30.1x 31.8x -13x 8.53x -47.9x 102x
FCF Yield - -28% 3.32% 3.15% -7.71% 11.7% -2.09% 0.98%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.113 -0.202 -0.055 -0.005 -0.054 0.01 -0.01 -
Distribution rate - - - - - - - -
Net sales 1 - 7.823 7.55 6.614 5.619 6 5.8 6.1
EBITDA 1 - -1.753 0.182 1.02 0.075 0.7 0.4 0.5
EBIT 1 - -2.77 -0.813 -0.016 -0.813 0.1 -0.2 -
Net income 1 -1.356 -2.868 -0.924 -0.082 -1.05 0.1 -0.2 -
Net Debt 1 - 2.262 0.934 0.577 0.248 -0.8 -0.6 -
Reference price 2 1.8500 0.5600 0.3340 0.8100 0.8340 0.5180 0.5180 0.5180
Nbr of stocks (in thousands) 11,988 16,042 17,836 17,918 19,660 19,660 - -
Announcement Date 16/02/22 10/02/23 16/02/24 15/01/25 13/02/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
56.4x1.71x14.7x - 12.76M
22.04x6.07x10.84x1.44% 409B
23.37x4.67x14.61x1.62% 219B
73.92x7.18x19.21x-.--% 118B
35.92x3.42x12.37x0.19% 45.31B
-602.67x79.43x682.38x-.--% 36.48B
27.7x10.96x17.89x-.--% 22.58B
36.86x2.29x20.9x-.--% 19.01B
25.59x3.67x12.36x - 13.47B
89.94x8.56x36.71x-.--% 13.1B
Average -21.09x 12.80x 84.20x 0.41% 89.53B
Weighted average by Cap. 5.96x 8.77x 41.10x 1.08%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. QPR1V Stock
  4. Valuation QPR Software Oyj