Valuation Public Storage

Stocks

Market Closed - NYSE Other stock markets 21:00:02 06/08/2026 BST			5-day change	1st Jan Change
327.00 ^USD	-0.10%		+3.01%	+26.01%

08-06	Public Storage Declares Third Quarter 2026 Common Dividend, Payable on October 6, 2026	CI
07-31	Commonwealth Edison Company, Solar Landscape, And Public Storage Announce 60 New Rooftop Solar Sites Planned For Northern Illinois	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	65,681	49,212	53,630	52,457	45,533	61,091	-	-
Change	-	-25.07%	8.98%	-2.19%	-13.2%	34.17%	-	-
Enterprise Value (EV) ¹	72,421	55,308	62,363	61,362	55,468	71,299	74,780	74,632
Change	-	-23.63%	12.76%	-1.61%	-9.61%	28.54%	4.88%	-0.2%
P/E	37.9x	11.9x	27.6x	28.1x	28.8x	33.9x	34.2x	31.7x
PBR	7.04x	4.87x	5.35x	5.41x	4.92x	5.11x	5.5x	7.9x
PEG	-	0x	-0.5x	-7.4x	-1.9x	4.72x	-33.11x	3.92x
Capitalization / Revenue	20.5x	11.8x	11.9x	11.2x	9.44x	12.2x	11.3x	11.2x
EV / Revenue	22.6x	13.2x	13.8x	13.1x	11.5x	14.2x	13.8x	13.7x
EV / EBITDA	30.3x	18.3x	19.1x	18.5x	16.4x	19.8x	18.9x	18.1x
EV / EBIT	43.1x	26x	27.2x	28.1x	24.8x	30x	29.9x	27.1x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	8	21.15	12	12	12	12.01	12.31	12.71
Rate of return	2.14%	7.55%	3.93%	4.01%	4.62%	3.67%	3.76%	3.89%
EPS ²	9.87	23.5	11.06	10.64	9.01	9.657	9.558	10.33
Distribution rate	81.1%	90%	108%	113%	133%	124%	129%	123%
Net sales ¹	3,204	4,182	4,518	4,696	4,824	5,026	5,404	5,432
EBITDA ¹	2,394	3,015	3,263	3,315	3,388	3,604	3,947	4,119
EBIT ¹	1,681	2,126	2,293	2,186	2,236	2,376	2,497	2,752
Net income ¹	1,732	4,142	1,949	1,873	1,586	1,832	1,996	2,122
Net Debt ¹	6,741	6,096	8,733	8,906	9,936	10,208	13,690	13,542
Reference price ²	374.56	280.19	305.00	299.44	259.50	327.00	327.00	327.00
Nbr of stocks (in thousands)	175,355	175,638	175,836	175,183	175,463	186,821	-	-
Announcement Date	22/02/22	21/02/23	20/02/24	24/02/25	12/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PUBLIC STORAGE	33.86x	14.19x	19.78x	3.67%	61.09B
EXTRA SPACE STORAGE INC.	31.99x	14.77x	17.92x	4.33%	31.59B
CUBESMART	27.47x	11.37x	18.09x	5.1%	9.42B
LINEAGE, INC.	-58.06x	3.07x	13.02x	5.26%	9.25B
SHURGARD SELF-STORAGE LTD.	16.22x	9.23x	15.73x	4.5%	3.03B
BIG YELLOW GROUP PLC	13.46x	10.52x	17.08x	5.24%	2.39B
SAFESTORE HOLDINGS PLC	10.48x	9.63x	17.47x	4.98%	1.85B
SMARTSTOP SELF STORAGE REIT, INC.	65.35x	9.58x	18.39x	4.66%	1.91B
STORAGE KING GROUP	18.39x	12.17x	23.39x	4.79%	1.19B
Average	17.68x	10.50x	17.87x	4.72%	13.52B
Weighted average by Cap.	25.04x	12.92x	18.48x	4.17%