Valuation Public Storage

Stocks

Market Closed - NYSE 21:00:02 19/08/2026 BST			5-day change	1st Jan Change
325.13 ^USD	+0.63%		+0.48%	+25.29%

08-19	Barclays Adjusts Price Target on Public Storage to $350 From $349, Maintains Equalweight Rating	MT
08-18	Scotiabank Adjusts Pt on Public Storage to $346 From $345, Keeps Sector Outperform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	65,681	49,212	53,630	52,457	45,533	60,741	-	-
Change	-	-25.07%	8.98%	-2.19%	-13.2%	33.4%	-	-
Enterprise Value (EV) ¹	72,421	55,308	62,363	61,362	55,468	73,109	74,452	74,606
Change	-	-23.63%	12.76%	-1.61%	-9.61%	31.8%	1.84%	0.21%
P/E	37.9x	11.9x	27.6x	28.1x	28.8x	32.6x	32.3x	29.2x
PBR	7.04x	4.87x	5.35x	5.41x	4.92x	5.08x	5.46x	7.86x
PEG	-	0x	-0.5x	-7.4x	-1.9x	3x	38.12x	2.8x
Capitalization / Revenue	20.5x	11.8x	11.9x	11.2x	9.44x	11.9x	11.1x	10.7x
EV / Revenue	22.6x	13.2x	13.8x	13.1x	11.5x	14.4x	13.6x	13.2x
EV / EBITDA	30.3x	18.3x	19.1x	18.5x	16.4x	20.2x	18.7x	17.9x
EV / EBIT	43.1x	26x	27.2x	28.1x	24.8x	30.6x	29.3x	26.7x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	8	21.15	12	12	12	12.02	12.32	12.74
Rate of return	2.14%	7.55%	3.93%	4.01%	4.62%	3.7%	3.79%	3.92%
EPS ²	9.87	23.5	11.06	10.64	9.01	9.986	10.07	11.13
Distribution rate	81.1%	90%	108%	113%	133%	120%	122%	114%
Net sales ¹	3,204	4,182	4,518	4,696	4,824	5,092	5,489	5,664
EBITDA ¹	2,394	3,015	3,263	3,315	3,388	3,624	3,973	4,174
EBIT ¹	1,681	2,126	2,293	2,186	2,236	2,386	2,541	2,795
Net income ¹	1,732	4,142	1,949	1,873	1,586	1,856	2,018	2,162
Net Debt ¹	6,741	6,096	8,733	8,906	9,936	12,368	13,711	13,865
Reference price ²	374.56	280.19	305.00	299.44	259.50	325.13	325.13	325.13
Nbr of stocks (in thousands)	175,355	175,638	175,836	175,183	175,463	186,821	-	-
Announcement Date	22/02/22	21/02/23	20/02/24	24/02/25	12/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PUBLIC STORAGE	32.56x	14.36x	20.17x	3.7%	60.74B
EXTRA SPACE STORAGE INC.	32.14x	14.93x	18.04x	4.4%	31.25B
LINEAGE, INC.	-59.41x	3.18x	13.41x	5.13%	9.51B
CUBESMART	26.64x	11.31x	17.92x	5.14%	9.34B
SHURGARD SELF-STORAGE LTD.	13.7x	8.81x	15.44x	4.99%	2.76B
BIG YELLOW GROUP PLC	13.44x	10.53x	16.94x	5.28%	2.4B
SMARTSTOP SELF STORAGE REIT, INC.	57.75x	9.62x	18.19x	4.66%	1.91B
SAFESTORE HOLDINGS PLC	11.25x	9.36x	17.01x	5.24%	1.77B
STORAGE KING GROUP	13.34x	12.1x	22.73x	4%	1.07B
Average	15.71x	10.47x	17.76x	4.73%	13.42B
Weighted average by Cap.	23.85x	13.02x	18.69x	4.2%