Valuation Prudential Financial, Inc.

Stocks

Real-time Estimate Cboe BZX Other stock markets 18:35:07 24/06/2026 BST			5-day change	1st Jan Change
105.68 ^USD	-2.59%		-1.06%	-6.21%

11:09am	Piper Sandler Adjusts PT on Prudential Financial to $110 From $105, Maintains Neutral Rating	MT
06-15	Prudential Financial Restructures Equity ETF Platform	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	40,915	36,601	37,470	42,197	39,497	37,678	-	-
Change	-	-10.54%	2.37%	12.61%	-6.4%	-4.61%	-	-
Enterprise Value (EV) ¹	55,446	48,505	46,453	52,618	61,041	57,506	57,506	57,506
Change	-	-12.52%	-4.23%	13.27%	16.01%	-5.79%	0%	0%
P/E	5.55x	-25.3x	15.4x	15.8x	11.3x	9.41x	7.6x	6.55x
PBR	0.67x	2.27x	1.35x	1.53x	1.23x	1.11x	1.02x	0.92x
PEG	-	0x	-0x	1.4x	0.3x	0.6x	0.3x	0.4x
Capitalization / Revenue	0.68x	0.61x	0.74x	0.62x	0.68x	0.64x	0.63x	0.62x
EV / Revenue	0.93x	0.81x	0.91x	0.77x	1.06x	0.97x	0.97x	0.94x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	6.32x	7.81x	6.38x	6.53x	6.8x	6.85x	6.57x	-
EV / FCF	5.65x	-	-	-	-	20.9x	20.5x	-
FCF Yield	17.7%	-	-	-	-	4.78%	4.87%	-
Dividend per Share ²	4.6	4.8	5	5.2	5.4	5.6	5.778	5.932
Rate of return	4.25%	4.83%	4.82%	4.39%	4.78%	5.16%	5.33%	5.47%
EPS ²	19.51	-3.93	6.74	7.5	9.99	11.52	14.28	16.56
Distribution rate	23.6%	-122%	74.2%	69.3%	54.1%	48.6%	40.5%	35.8%
Net sales ¹	59,781	60,050	50,894	68,053	57,677	59,127	59,575	60,983
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	8,775	6,212	7,282	8,053	8,981	8,394	8,751	-
Net income ¹	7,724	-1,438	2,488	2,727	3,576	3,910	4,632	5,291
Net Debt ¹	14,531	11,904	8,983	10,421	21,544	19,828	19,828	19,828
Reference price ²	108.24	99.46	103.71	118.53	112.88	108.48	108.48	108.48
Nbr of stocks (in thousands)	378,000	368,000	361,300	356,000	349,900	347,325	-	-
Announcement Date	03/02/22	07/02/23	06/02/24	04/02/25	03/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PRUDENTIAL FINANCIAL, INC.	9.41x	0.97x	-	5.16%	37.68B
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	6.29x	4.87x	-	5.72%	130B
AXA	10.35x	0.91x	-	5.82%	99.95B
GENERALI	13.7x	1.01x	-	4.26%	72.3B
MANULIFE FINANCIAL CORPORATION	14.34x	-	-	3.4%	67.06B
AFLAC INCORPORATED	16.41x	3.22x	-	2.06%	60.46B
GREAT-WEST LIFECO INC.	16.44x	-	-	3.07%	55.43B
METLIFE, INC.	10.25x	-	-	2.66%	56.64B
SAMSUNG LIFE INSURANCE CO., LTD.	26.99x	-	-	1.6%	49.78B
CATHAY FINANCIAL HOLDING CO., LTD.	13.74x	-	-	3.75%	52.58B
Average	13.79x	2.20x		3.75%	68.19B
Weighted average by Cap.	12.77x	2.57x		4.07%