Company Valuation: Prospect Ridge Resources Corp.

Data adjusted to current consolidation scope
Fiscal Period: August 2021 2022 2023 2024 2025
Market Cap 1 28.66 12 8.324 16.63 10.46
Change - -58.11% -30.64% 99.78% -37.12%
Enterprise Value (EV) 1 27.89 9.142 7.222 12.74 8.288
Change - -67.22% -21.01% 76.39% -34.94%
P/E -4.6x -2.81x -3.72x -4.34x -5.14x
PBR 28.8x 1.49x 1.29x 1.87x 1.51x
PEG - 0x 0.1x -0.61x 0.1x
Capitalization / Revenue - - - - -
EV / Revenue - - - - -
EV / EBITDA - - - - -
EV / EBIT -18x -3.17x -3.53x -5.3x -4.74x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.2172 -0.0853 -0.043 -0.0461 -0.0243
Distribution rate - - - - -
Net sales - - - - -
EBITDA -1.546 -2.719 -1.978 -2.326 -1.675
EBIT 1 -1.553 -2.882 -2.044 -2.403 -1.749
Net income 1 -1.654 -4.108 -2.23 -2.636 -2.028
Net Debt 1 -0.7628 -2.86 -1.102 -3.891 -2.168
Reference price 2 1.0000 0.2400 0.1600 0.2000 0.1250
Nbr of stocks (in thousands) 28,655 50,010 52,027 83,150 83,653
Announcement Date 06/12/21 12/12/22 22/12/23 05/12/24 18/12/25
1CAD in Million2CAD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 4.01M
15.52x3.81x6.76x3.73% 210B
11.31x2.77x5.95x5.24% 163B
13.48x3.93x6.6x3.75% 88.06B
11.84x0.4x5.53x3.14% 79.97B
20.82x6.08x13.83x0.05% 60.89B
27.48x2.93x7.43x1.36% 53.57B
16.38x3.17x6.75x0.63% 29.37B
11.36x4x5.9x4.78% 28.35B
12.77x4.53x7.94x4.49% 23.46B
Average 15.66x 3.51x 7.41x 3.02% 73.63B
Weighted average by Cap. 15.04x 3.35x 7.07x 3.47%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. PRR Stock
  4. Valuation Prospect Ridge Resources Corp.