Valuation Prospect Resources Limited

Stocks

Delayed Australian S.E. Other stock markets 06:36:00 30/06/2026 BST			5-day change	1st Jan Change
0.2800 ^AUD	-1.75%		+5.66%	+9.80%

06-25	Prospect Resources Test Work Samples Produce High-Grade Copper Concentrates	MT
05-20	Prospect Resources Upgrades Zambia Project Mineral Resource Estimate	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	78.41	435.3	73.96	74.2	119.1	227.9	-	-
Change	-	455.15%	-83.01%	0.32%	60.52%	91.37%	-	-
Enterprise Value (EV)	78.41	435.3	73.96	74.2	119.1	227.9	227.9	227.9
Change	-	455.15%	-83.01%	0.32%	60.52%	91.37%	0%	0%
P/E	-19.8x	-	-13.4x	-	-	-	-	-
PBR	-	0.85x	-	2.58x	2x	4.67x	0.45x	0.48x
PEG	-	-	-	-	-	-	-	-
Capitalization / Revenue	-	77x	-	-	-	-	-	3.96x
EV / Revenue	-	0x	-	-	-	-	-	3.96x
EV / EBITDA	-	-0x	-	-0x	-0x	-14.2x	-13.4x	12.9x
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	0x	-	-0x	-0x	-9.5x	-0.6x	-0.52x
FCF Yield	-	103%	-	-12.6%	-11.6%	-10.5%	-167%	-192%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.0106	-	-0.0119	-	-	-	-	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	-	5.65	-	-	-	-	-	57.6
EBITDA ¹	-	-17.82	-	-6.511	-7.513	-16	-17	17.7
EBIT	-	-	-	-	-	-	-	-
Net income	-3.458	-	-5.482	-	-	-	-	-
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	0.2100	0.9700	0.1600	0.1550	0.1700	0.2800	0.2800	0.2800
Nbr of stocks (in thousands)	373,381	448,759	462,259	478,680	700,587	814,022	-	-
Announcement Date	30/09/21	23/09/22	21/09/23	24/09/24	28/09/25	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PROSPECT RESOURCES LIMITED	-	-	-	-	160M
SOUTHERN COPPER CORPORATION	22.15x	8.58x	13.27x	2.5%	141B
FREEPORT-MCMORAN INC.	23.89x	3.23x	7.79x	0.98%	88.58B
CMOC GROUP LIMITED	11.65x	1.47x	5.56x	2.93%	53.95B
CHINA TUNGSTEN AND HIGHTECH MATERIALS CO.,LTD	46.04x	-	-	0.31%	32.03B
JX ADVANCED METALS CORPORATION	37.78x	5.21x	20.12x	0.62%	25.56B
XIAMEN TUNGSTEN CO.,LTD.	27.26x	-	-	1.95%	19.58B
JIANGXI COPPER COMPANY LIMITED	7.55x	0.26x	8.03x	5.8%	19.12B
BOLIDEN AB	12.56x	1.41x	6.18x	2.73%	15.58B
Average	23.61x	3.36x	10.16x	2.23%	43.9B
Weighted average by Cap.	23.22x	5.04x	10.54x	2.06%