Valuation Prospect Resources Limited OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 15:20:05 28/10/2024 GMT			5-day change	1st Jan Change
0.0350 ^USD	-75.00%		-.--%	-

04:57am	Prospect Resources Says Around 20% of Phase 3 Diamond Drilling Completed at Zambia Copper Project, Shares Fall 3%	MT
06-25	Prospect Resources Test Work Samples Produce High-Grade Copper Concentrates	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	78.41	435.3	73.96	74.2	119.1	244.2	-	-
Change	-	455.15%	-83.01%	0.32%	60.52%	105.04%	-	-
Enterprise Value (EV)	78.41	435.3	73.96	74.2	119.1	244.2	244.2	244.2
Change	-	455.15%	-83.01%	0.32%	60.52%	105.04%	0%	0%
P/E	-19.8x	-	-13.4x	-	-	-	-	-
PBR	-	0.85x	-	2.58x	2x	5x	0.48x	0.52x
PEG	-	-	-	-	-	-	-	-
Capitalization / Revenue	-	77x	-	-	-	-	-	4.24x
EV / Revenue	-	0x	-	-	-	-	-	4.24x
EV / EBITDA	-	-0x	-	-0x	-0x	-15.3x	-14.4x	13.8x
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	0x	-	-0x	-0x	-10.2x	-0.64x	-0.56x
FCF Yield	-	103%	-	-12.6%	-11.6%	-9.83%	-156%	-179%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.0106	-	-0.0119	-	-	-	-	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	-	5.65	-	-	-	-	-	57.6
EBITDA ¹	-	-17.82	-	-6.511	-7.513	-16	-17	17.7
EBIT	-	-	-	-	-	-	-	-
Net income	-3.458	-	-5.482	-	-	-	-	-
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	0.2100	0.9700	0.1600	0.1550	0.1700	0.3000	0.3000	0.3000
Nbr of stocks (in thousands)	373,381	448,759	462,259	478,680	700,587	814,022	-	-
Announcement Date	30/09/21	23/09/22	21/09/23	24/09/24	28/09/25	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SOUTHERN COPPER CORPORATION	22.68x	8.84x	13.62x	2.41%	145B
FREEPORT-MCMORAN INC.	23.19x	3.19x	7.69x	0.98%	87.69B
CMOC GROUP LIMITED	11.85x	1.5x	5.67x	2.88%	55.06B
CHINA TUNGSTEN AND HIGHTECH MATERIALS CO.,LTD	38.76x	-	-	0.37%	26.98B
JX ADVANCED METALS CORPORATION	23.42x	4.31x	14.15x	0.89%	23.56B
JIANGXI COPPER COMPANY LIMITED	7.45x	0.24x	7.73x	5.89%	18.28B
XIAMEN TUNGSTEN CO.,LTD.	23.02x	-	-	2.31%	16.55B
BOLIDEN AB	12.27x	1.39x	6.13x	2.79%	15.65B
Average	20.33x	3.24x	9.17x	2.31%	48.6B
Weighted average by Cap.	21.30x	5.13x	10.23x	2.1%