Company Valuation: Property Data Bank, Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025 2026
Market Cap 1 11,218 6,465 8,091 9,315
Change - -42.37% 25.14% 15.14%
Enterprise Value (EV) 1 9,322 4,600 5,422 7,449
Change - -50.65% 17.85% 37.4%
P/E 17.9x 21.7x 12.7x 13x
PBR 3.68x 1.97x 2.1x 2.47x
PEG - -0.4x 0x 1.1x
Capitalization / Revenue 3.96x 2.57x 2.44x 2.5x
EV / Revenue 3.29x 1.83x 1.63x 2x
EV / EBITDA 8.43x 7.11x 4.28x 5.05x
EV / EBIT 11.3x 10.6x 5.79x 6.69x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 10 10 12 32
Rate of return 1.03% 1.8% 1.74% 4.06%
EPS 2 53.99 25.63 54.06 60.75
Distribution rate 18.5% 39% 22.2% 52.7%
Net sales 1 2,832 2,516 3,320 3,721
EBITDA 1 1,106 647 1,267 1,475
EBIT 1 822 434 937 1,113
Net income 1 626 298 634 716
Net Debt 1 -1,896 -1,865 -2,669 -1,866
Reference price 2 967.00 555.50 688.50 788.00
Nbr of stocks (in thousands) 11,601 11,639 11,751 11,821
Announcement Date 23/06/23 26/06/24 27/06/25 23/06/26
1JPY in Million2JPY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 67.6M
26.83x9.91x16.18x0.73% 3,928B
119.93x52.98x86.28x-.--% 447B
19.3x5.59x9.74x1.56% 389B
216.99x19.31x56.52x-.--% 280B
28.38x5.66x17.83x1.34% 259B
2273.9x37.98x124.23x-.--% 233B
90.05x8.93x23.9x-.--% 147B
54.82x14.71x38.75x-.--% 124B
13.44x3.57x7.47x-.--% 95.43B
Average 315.96x 17.63x 42.32x 0.4% 590.24B
Weighted average by Cap. 133.24x 14.23x 27.85x 0.65%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Property Data Bank, Inc.

Historical PBR trend

Valuation ratios - PBR - Property Data Bank, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Property Data Bank, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Property Data Bank, Inc.

  1. Stock Market
  2. Stocks
  3. 4389 Stock
  4. Valuation Property Data Bank, Inc.