|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,142.00 JPY | +1.24% |
|
+3.72% | -0.35% |
| 05-20 | PRONEXUS Inc. Announces Year-End Dividend for the Fiscal Year Ended March 31, 2026, Payable on June 9, 2026 | CI |
| 05-14 | Pronexus Inc. Announces Personnel Changes, Effective May 22, 2026 | CI |
Company Valuation: PRONEXUS Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 34,833 | 27,040 | 24,744 | 31,198 | 31,886 | 27,934 |
| Change | - | -22.37% | -8.49% | 26.08% | 2.21% | -12.4% |
| Enterprise Value (EV) 1 | 26,275 | 18,298 | 20,505 | 24,822 | 22,286 | 21,578 |
| Change | - | -30.36% | 12.06% | 21.05% | -10.21% | -3.18% |
| P/E | 19.3x | 15.6x | 15.3x | 17.5x | 70.9x | 13.6x |
| PBR | 1.38x | 1.15x | 1.01x | 1.22x | 1.28x | 1.18x |
| PEG | - | 1.86x | -2.21x | 1.76x | -0.9x | 0x |
| Capitalization / Revenue | 1.39x | 1.03x | 0.92x | 1.04x | 1.03x | 0.85x |
| EV / Revenue | 1.05x | 0.7x | 0.76x | 0.82x | 0.72x | 0.66x |
| EV / EBITDA | 5.93x | 4.03x | 4.7x | 4.83x | 4.15x | 3.77x |
| EV / EBIT | 10.7x | 7.25x | 8.99x | 10x | 8.2x | 7.32x |
| EV / FCF | 10.8x | 8.76x | 11.8x | 7.48x | 5.64x | 20.3x |
| FCF Yield | 9.3% | 11.4% | 8.51% | 13.4% | 17.7% | 4.92% |
| Dividend per Share 2 | 31 | 35 | - | 36 | 36 | 40 |
| Rate of return | 2.56% | 3.3% | - | 2.94% | 2.88% | 3.53% |
| EPS 2 | 62.87 | 68.15 | 63.43 | 69.74 | 17.64 | 83.18 |
| Distribution rate | 49.3% | 51.4% | - | 51.6% | 204% | 48.1% |
| Net sales 1 | 24,996 | 26,141 | 26,804 | 30,117 | 30,995 | 32,821 |
| EBITDA 1 | 4,429 | 4,543 | 4,364 | 5,135 | 5,364 | 5,731 |
| EBIT 1 | 2,467 | 2,524 | 2,282 | 2,481 | 2,717 | 2,946 |
| Net income 1 | 1,691 | 1,762 | 1,618 | 1,779 | 450 | 2,108 |
| Net Debt 1 | -8,558 | -8,742 | -4,239 | -6,376 | -9,600 | -6,356 |
| Reference price 2 | 1,213.00 | 1,060.00 | 970.00 | 1,223.00 | 1,250.00 | 1,133.00 |
| Nbr of stocks (in thousands) | 28,717 | 25,509 | 25,509 | 25,509 | 25,509 | 24,654 |
| Announcement Date | 29/06/21 | 28/06/22 | 29/06/23 | 27/06/24 | 23/06/25 | 19/06/26 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 174M | |
| 26.35x | 8.95x | 16.87x | 0.91% | 127B | |
| 29.88x | 14.24x | 22.92x | 1.37% | 44.02B | |
| 22.48x | 5.09x | 12.7x | 2.87% | 39.08B | |
| 23.68x | 3.65x | 11.55x | 1.3% | 19.82B | |
| 24.84x | 5.07x | 12.85x | 2.88% | 15.9B | |
| 11.57x | 2.77x | 8.36x | 4.45% | 15.48B | |
| 17.75x | 3.65x | 10.33x | 0.68% | 14.46B | |
| 16.41x | 3.99x | 10.66x | 1.82% | 8.79B | |
| 58.9x | - | - | 0.49% | 4.89B | |
| Average | 25.76x | 5.93x | 13.28x | 1.86% | 29B | |
| Weighted average by Cap. | 25.13x | 7.89x | 15.65x | 1.58% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 7893 Stock
- Valuation PRONEXUS Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
