|
Market Closed -
NYSE
21:04:37 30/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 129.84 USD | -2.09% |
|
-4.45% | +1.71% |
| 09-28 | Segro Shareholders OK Proposed Takeover by Prologis | MT |
| 09-15 | Prologis, Inc. Presents at BofA NY Global Real Estate Conference 2026, Sep-15-2026 11:05 AM |
Company Valuation: ProLogis, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 124,473 | 104,059 | 123,165 | 97,897 | 118,579 | 126,030 | - | - |
| Change | - | -16.4% | 18.36% | -20.52% | 21.13% | 6.28% | - | - |
| Enterprise Value (EV) 1 | 141,632 | 127,656 | 151,635 | 127,457 | 152,471 | 163,641 | 165,825 | 167,435 |
| Change | - | -9.87% | 18.78% | -15.94% | 19.62% | 7.33% | 1.33% | 0.97% |
| P/E | 42.7x | 27.2x | 40.5x | 26.4x | 36.8x | 39.5x | 39.8x | 36.4x |
| PBR | 3.73x | 1.96x | 2.32x | 1.82x | 2.23x | - | - | - |
| PEG | - | 5.36x | -2x | 1.2x | -2.7x | -11.96x | -55.29x | 3.87x |
| Capitalization / Revenue | 30x | 21.2x | 18.1x | 13x | 14.5x | 14.4x | 13.5x | 12.5x |
| EV / Revenue | 34.1x | 26x | 22.2x | 17x | 18.7x | 18.7x | 17.8x | 16.7x |
| EV / EBITDA | 44.3x | 31.2x | 27.2x | 22.4x | 25.2x | 23.7x | 22.4x | 21.3x |
| EV / EBIT | 87.6x | 56x | 49.2x | 41.1x | 44.7x | 44.1x | 40.6x | 37.1x |
| EV / FCF | 47.3x | 279x | - | - | - | 77,153x | 64,298x | 48,141x |
| FCF Yield | 2.12% | 0.36% | - | - | - | 0% | 0% | 0% |
| Dividend per Share 2 | 2.52 | 3.16 | 3.48 | 3.84 | 4.04 | 4.28 | 4.538 | 4.79 |
| Rate of return | 1.5% | 2.8% | 2.61% | 3.63% | 3.16% | 3.23% | 3.42% | 3.61% |
| EPS 2 | 3.94 | 4.14 | 3.29 | 4.01 | 3.472 | 3.358 | 3.333 | 3.647 |
| Distribution rate | 64% | 76.3% | 106% | 95.8% | 116% | 127% | 136% | 131% |
| Net sales 1 | 4,148 | 4,913 | 6,819 | 7,515 | 8,159 | 8,754 | 9,329 | 10,046 |
| EBITDA 1 | 3,195 | 4,093 | 5,569 | 5,679 | 6,040 | 6,897 | 7,409 | 7,877 |
| EBIT 1 | 1,617 | 2,280 | 3,084 | 3,098 | 3,414 | 3,713 | 4,085 | 4,516 |
| Net income 1 | 2,934 | 3,359 | 3,053 | 3,726 | 3,322 | 3,377 | 3,223 | 3,533 |
| Net Debt 1 | 17,159 | 23,597 | 28,470 | 29,561 | 33,891 | 37,611 | 39,795 | 41,405 |
| Reference price 2 | 168.36 | 112.73 | 133.30 | 105.70 | 127.66 | 132.61 | 132.61 | 132.61 |
| Nbr of stocks (in thousands) | 739,327 | 923,079 | 923,971 | 926,175 | 928,867 | 950,380 | - | - |
| Announcement Date | 19/01/22 | 18/01/23 | 17/01/24 | 21/01/25 | 21/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 39.5x | 18.69x | 23.73x | 3.23% | 126B | |
| 30.86x | 14.03x | 17.83x | 4.41% | 66.1B | |
| 36.52x | 14.64x | 15.12x | 5.92% | 52.01B | |
| 17.93x | 15.15x | 17.26x | 1.15% | 37.32B | |
| 16.54x | 23.24x | 27.85x | 3.49% | 16.75B | |
| 26.33x | 10.56x | 14.57x | 4.79% | 15.04B | |
| 8.2x | 11.84x | 14.51x | 6.08% | 14.84B | |
| 17.88x | 15.97x | 23.13x | 5.41% | 13.81B | |
| 29.27x | 11.14x | 16.32x | 4.18% | 13.28B | |
| 15.06x | 10.94x | 16.04x | 6.7% | 12.36B | |
| Average | 23.81x | 14.62x | 18.63x | 4.53% | 36.75B | |
| Weighted average by Cap. | 30.48x | 15.88x | 19.68x | 4.03% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PLD Stock
- Valuation ProLogis, Inc.
Select your edition
All financial news and data tailored to specific country editions
