|
Market Closed -
NYSE
21:01:43 23/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 126.45 USD | -0.17% |
|
+0.56% | -0.95% |
| 10-21 | Raymond James Upgrades Prologis to Outperform, Price Target is $163 | MT |
| 10-21 | Analyst recommendations: Cirrus Logic, Fortinet, Ge Aerospace, Moderna, Nebius, Oklo… |  |
Company Valuation: ProLogis, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 124,473 | 104,059 | 123,165 | 97,897 | 118,579 | 120,192 | - | - |
| Change | - | -16.4% | 18.36% | -20.52% | 21.13% | 1.36% | - | - |
| Enterprise Value (EV) 1 | 141,632 | 127,656 | 151,635 | 127,457 | 152,471 | 157,653 | 165,850 | 168,316 |
| Change | - | -9.87% | 18.78% | -15.94% | 19.62% | 3.4% | 5.2% | 1.49% |
| P/E | 42.7x | 27.2x | 40.5x | 26.4x | 36.8x | 33.7x | 39.9x | 36.1x |
| PBR | 3.73x | 1.96x | 2.32x | 1.82x | 2.23x | - | - | - |
| PEG | - | 5.36x | -2x | 1.2x | -2.7x | 4.11x | -2.5x | 3.4x |
| Capitalization / Revenue | 30x | 21.2x | 18.1x | 13x | 14.5x | 13.7x | 12.4x | 11.6x |
| EV / Revenue | 34.1x | 26x | 22.2x | 17x | 18.7x | 18x | 17.2x | 16.2x |
| EV / EBITDA | 44.3x | 31.2x | 27.2x | 22.4x | 25.2x | 22.6x | 21.9x | 20.4x |
| EV / EBIT | 87.6x | 56x | 49.2x | 41.1x | 44.7x | 42.5x | 36.9x | 32.9x |
| EV / FCF | 47.3x | 279x | - | - | - | 74,330x | 64,308x | 48,395x |
| FCF Yield | 2.12% | 0.36% | - | - | - | 0% | 0% | 0% |
| Dividend per Share 2 | 2.52 | 3.16 | 3.48 | 3.84 | 4.04 | 4.28 | 4.513 | 4.768 |
| Rate of return | 1.5% | 2.8% | 2.61% | 3.63% | 3.16% | 3.38% | 3.57% | 3.77% |
| EPS 2 | 3.94 | 4.14 | 3.29 | 4.01 | 3.472 | 3.757 | 3.168 | 3.5 |
| Distribution rate | 64% | 76.3% | 106% | 95.8% | 116% | 114% | 142% | 136% |
| Net sales 1 | 4,148 | 4,913 | 6,819 | 7,515 | 8,159 | 8,749 | 9,658 | 10,391 |
| EBITDA 1 | 3,195 | 4,093 | 5,569 | 5,679 | 6,040 | 6,970 | 7,567 | 8,271 |
| EBIT 1 | 1,617 | 2,280 | 3,084 | 3,098 | 3,414 | 3,705 | 4,494 | 5,117 |
| Net income 1 | 2,934 | 3,359 | 3,053 | 3,726 | 3,322 | 3,645 | 3,313 | 3,735 |
| Net Debt 1 | 17,159 | 23,597 | 28,470 | 29,561 | 33,891 | 37,461 | 45,657 | 48,124 |
| Reference price 2 | 168.36 | 112.73 | 133.30 | 105.70 | 127.66 | 126.45 | 126.45 | 126.45 |
| Nbr of stocks (in thousands) | 739,327 | 923,079 | 923,971 | 926,175 | 928,867 | 950,512 | - | - |
| Announcement Date | 19/01/22 | 18/01/23 | 17/01/24 | 21/01/25 | 21/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PLD Stock
- Valuation ProLogis, Inc.
Select your edition
All financial news and data tailored to specific country editions
