Valuation Prolexus

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 09:50:02 23/07/2026 BST			5-day change	1st Jan Change
0.0600 ^MYR	0.00%		0.00%	-29.41%

06-26	Techbase Industries Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended April 30, 2026	CI
03-27	Techbase Industries Berhad Reports Earnings Results for the Second Quarter and Six Months Ended January 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: July	2020	2021	2022	2023	2024	2025
Market Cap ¹	112	121.6	110.2	109	53.98	39.08
Change	-	8.52%	-9.36%	-1.09%	-50.48%	-27.6%
Enterprise Value (EV) ¹	103.7	73.62	76.96	32.96	-59.13	-81.55
Change	-	-29.01%	4.53%	-57.17%	-279.39%	-37.92%
P/E	6.4x	7.58x	13.5x	5.21x	-1.71x	9.29x
PBR	0.45x	0.46x	0.4x	0.36x	0.17x	0.12x
PEG	-	-0.8x	-0.3x	0x	0x	-0x
Capitalization / Revenue	0.33x	0.53x	0.46x	0.49x	0.29x	0.19x
EV / Revenue	0.3x	0.32x	0.32x	0.15x	-0.32x	-0.39x
EV / EBITDA	2.49x	1.98x	2.6x	0.83x	2.97x	-3.5x
EV / EBIT	3.5x	2.91x	4.24x	1.17x	2.1x	-5.37x
EV / FCF	4.92x	3.07x	-12.2x	0.94x	-11.8x	-53.6x
FCF Yield	20.3%	32.5%	-8.2%	106%	-8.47%	-1.87%
Dividend per Share ²	0.0067	0.003	-	-	-	-
Rate of return	1.57%	0.66%	-	-	-	-
EPS ²	0.0667	0.06	0.03	0.0759	-0.1054	0.014
Distribution rate	10%	5%	-	-	-	-
Net sales ¹	340.5	227.5	237.4	223.2	183.1	209.6
EBITDA ¹	41.62	37.14	29.61	39.66	-19.9	23.29
EBIT ¹	29.59	25.32	18.17	28.08	-28.16	15.19
Net income ¹	17.63	16.73	8.741	20.88	-29.42	6.876
Net Debt ¹	-8.302	-47.94	-33.23	-76.02	-113.1	-120.6
Reference price ²	0.4267	0.4550	0.4050	0.3950	0.1800	0.1300
Nbr of stocks (in thousands)	262,537	267,172	272,073	275,918	299,865	300,593
Announcement Date	17/11/20	24/11/21	30/11/22	30/11/23	29/11/24	28/11/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PROLEXUS	-	-	-	-	4.58M
LVMH	21.03x	3.13x	10.54x	2.78%	261B
RALPH LAUREN CORPORATION	20.32x	2.63x	13.37x	1.03%	22.23B
MONCLER S.P.A.	19.99x	3.83x	9.35x	2.91%	14.82B
LULULEMON ATHLETICA INC.	10.35x	1x	4.79x	-.--%	12.98B
LEVI STRAUSS & CO.	15.93x	1.58x	10.35x	2.43%	9.44B
GILDAN ACTIVEWEAR INC.	13.26x	2.04x	8.63x	2.03%	9.27B
BOSIDENG INTERNATIONAL HOLDINGS LIMITED	12.74x	1.61x	7.03x	6.59%	7.04B
V.F. CORPORATION	16.61x	1.01x	9.4x	2.12%	6.68B
Average	16.28x	2.10x	9.18x	2.49%	38.16B
Weighted average by Cap.	19.93x	2.90x	10.31x	2.6%