|
End-of-day quote
Thailand S.E.
20/10/2026
|
5-day change | 1st Jan Change | ||
| 0.1600 THB | 0.00% |
|
0.00% | -5.88% |
Company Valuation: Project Planning Service
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 326.7 | 756.7 | 464.3 | 318.1 | 172 | 146.2 |
| Change | - | 131.58% | -38.64% | -31.48% | -45.95% | -15% |
| Enterprise Value (EV) 1 | 480.6 | 941.1 | 556.5 | 461.1 | 318.9 | 311.8 |
| Change | - | 95.8% | -40.87% | -17.14% | -30.84% | -2.25% |
| P/E | -12.5x | 36.3x | 20.4x | -17.5x | -12.1x | -41.4x |
| PBR | 1.16x | 2.47x | 1.39x | 1.02x | 0.58x | 0.5x |
| PEG | - | -0x | 2.24x | 0x | 0.5x | 0.6x |
| Capitalization / Revenue | 0.85x | 2.03x | 1.11x | 0.77x | 0.47x | 0.42x |
| EV / Revenue | 1.25x | 2.53x | 1.33x | 1.11x | 0.88x | 0.89x |
| EV / EBITDA | -43.7x | 37x | 16.7x | 19.6x | 38.9x | 15.3x |
| EV / EBIT | -25.6x | 51.8x | 19.6x | 24.4x | 62.9x | 16.5x |
| EV / FCF | 12.8x | -4.14x | 1.97x | -30.2x | -126x | -7.3x |
| FCF Yield | 7.82% | -24.1% | 50.8% | -3.31% | -0.79% | -13.7% |
| Dividend per Share 2 | - | - | 0.01 | - | - | - |
| Rate of return | - | - | 1.85% | - | - | - |
| EPS 2 | -0.0304 | 0.0243 | 0.0265 | -0.0212 | -0.0165 | -0.004102 |
| Distribution rate | - | - | 37.8% | - | - | - |
| Net sales 1 | 385.5 | 372.5 | 416.9 | 414 | 363.4 | 350.3 |
| EBITDA 1 | -11 | 25.42 | 33.38 | 23.51 | 8.205 | 20.4 |
| EBIT 1 | -18.75 | 18.17 | 28.37 | 18.89 | 5.073 | 18.85 |
| Net income 1 | -26.13 | 20.87 | 22.77 | -18.19 | -14.18 | -3.527 |
| Net Debt 1 | 153.9 | 184.4 | 92.14 | 143 | 147 | 165.6 |
| Reference price 2 | 0.3800 | 0.8800 | 0.5400 | 0.3700 | 0.2000 | 0.1700 |
| Nbr of stocks (in thousands) | 859,855 | 859,855 | 859,855 | 859,855 | 859,855 | 859,855 |
| Announcement Date | 01/03/21 | 25/02/22 | 27/02/23 | 27/02/24 | 25/02/25 | 26/02/26 |
1THB in Million2THB
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 4.09M | ||
| 51.45x | 2.39x | 22.75x | 0.07% | 89.6B | ||
| 11.73x | 1.02x | 5.58x | 4.98% | 66.3B | ||
| 24.6x | 1.92x | 18.86x | 1.18% | 53.06B | ||
| 28.72x | 3.58x | 19.45x | 0.23% | 49.09B | ||
| 45.91x | 3.71x | 23.4x | 2.12% | 35.57B | ||
| 21.04x | 1.47x | 13.54x | 0.22% | 30.99B | ||
| 25.61x | 0.64x | 10.5x | 2.43% | 31.34B | ||
| 5.22x | 0.32x | 6.05x | 5.39% | 28.02B | ||
| 21.43x | 0.4x | 6.33x | 2.88% | 26.86B | ||
| Average | 26.19x | 1.71x | 14.05x | 2.17% | 41.08B | |
| Weighted average by Cap. | 29.00x | 1.89x | 15.30x | 1.94% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- PPS Stock
- Valuation Project Planning Service
Select your edition
All financial news and data tailored to specific country editions
















