Company Valuation: Primerica, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 6,053 5,233 7,209 9,058 8,246 8,794 - -
Change - -13.54% 37.76% 25.65% -8.96% 6.64% - -
Enterprise Value (EV) 6,645 5,233 7,209 9,058 8,246 8,794 8,794 8,794
Change - -21.25% 37.76% 25.65% -8.96% 6.64% 0% 0%
P/E 16.3x 14.6x 12.9x 19.8x 11.3x 11.3x 10.5x 9.55x
PBR 2.9x 3.03x 3.49x 4.01x 3.36x 3.31x 2.98x 2.64x
PEG - 3.8x 0.2x -1.4x 0.2x 1.1x 1.36x 0.9x
Capitalization / Revenue 2.23x 1.92x 2.56x 2.93x 2.51x 2.49x 2.37x 2.23x
EV / Revenue 0x 0x 0x 0x 0x 2.49x 2.37x 2.23x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 8.51x 8.34x -
EV / FCF - - - - - - 14,656,174x -
FCF Yield - - - - - - 0% -
Dividend per Share 2 1.88 2.2 2.6 3.3 4.16 4.8 5.293 5.705
Rate of return 1.23% 1.55% 1.26% 1.22% 1.61% 1.68% 1.85% 2%
EPS 2 9.38 9.74 15.94 13.71 22.91 25.22 27.17 29.92
Distribution rate 20% 22.6% 16.3% 24.1% 18.2% 19% 19.5% 19.1%
Net sales 1 2,710 2,720 2,816 3,089 3,292 3,531 3,713 3,948
EBITDA - - - - - - - -
EBIT 1 636.6 594.2 784.6 913.8 998.8 1,033 1,055 -
Net income 1 373.4 373 576.6 470.5 751.2 783.6 805.9 849
Net Debt 592.1 - - - - - - -
Reference price 2 153.27 141.82 205.76 271.42 258.36 285.72 285.72 285.72
Nbr of stocks (in thousands) 39,490 36,898 35,034 33,371 31,916 30,777 - -
Announcement Date 14/02/22 23/02/23 13/02/24 11/02/25 11/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
11.33x - - 1.68% 8.79B
6.41x4.88x - 5.63% 127B
3.9x1.33x - 4.9% 127B
11.98x - - 2.99% 93.54B
15.97x - - 3.04% 75.08B
13.35x1.02x1.03x4.35% 71.69B
14.46x - - 3.74% 68.08B
13.19x - - 2.26% 65.82B
17.33x3.28x - 1.98% 61.8B
17.52x - - 2.93% 58.57B
Average 12.55x 2.63x 1.03x 3.35% 75.79B
Weighted average by Cap. 11.40x 2.75x 1.03x 3.79%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Primerica, Inc.

Historical PBR trend

Valuation ratios - PBR - Primerica, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Primerica, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Primerica, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Primerica, Inc.
  1. Stock Market
  2. Stocks
  3. PRI Stock
  4. Valuation Primerica, Inc.