Market Closed -
Singapore S.E.
10:05:01 09/05/2024 BST
|
5-day change
|
1st Jan Change
|
0.11
USD
|
-2.65%
|
|
-1.79%
|
-49.59%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
892.6
|
835.7
|
975.4
|
479.1
|
285.4
|
143.9
|
-
|
-
|
Enterprise Value (EV)
1 |
1,295
|
1,279
|
1,591
|
1,133
|
285.4
|
797.9
|
809.9
|
824.9
|
P/E ratio
|
10.7
x
|
35.3
x
|
13.6
x
|
-17.7
x
|
-2.7
x
|
4.22
x
|
2.7
x
|
2.43
x
|
Yield
|
8.29%
|
8.78%
|
8.12%
|
16.2%
|
-
|
8.78%
|
39.5%
|
39.3%
|
Capitalization / Revenue
|
6.13
x
|
5.82
x
|
6.22
x
|
2.94
x
|
1.79
x
|
0.91
x
|
0.86
x
|
0.83
x
|
EV / Revenue
|
8.89
x
|
8.91
x
|
10.1
x
|
6.95
x
|
1.79
x
|
5.03
x
|
4.82
x
|
4.76
x
|
EV / EBITDA
|
-
|
15
x
|
17.5
x
|
13
x
|
3.36
x
|
9.47
x
|
9.05
x
|
8.97
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.08
x
|
0.92
x
|
0.98
x
|
0.54
x
|
-
|
0.2
x
|
0.21
x
|
0.21
x
|
Nbr of stocks (in thousands)
|
1,017,505
|
1,163,571
|
1,285,013
|
1,301,340
|
1,308,261
|
1,308,259
|
-
|
-
|
Reference price
2 |
0.8773
|
0.7182
|
0.7591
|
0.3682
|
0.2182
|
0.1100
|
0.1100
|
0.1100
|
Announcement Date
|
11/02/20
|
17/02/21
|
16/02/22
|
08/02/23
|
21/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
145.6
|
143.6
|
156.7
|
163
|
159.8
|
158.7
|
168.1
|
173.3
|
EBITDA
1 |
-
|
85.4
|
90.93
|
87.24
|
84.96
|
84.25
|
89.5
|
91.95
|
EBIT
1 |
86.66
|
85.4
|
90.93
|
87.24
|
84.96
|
84.25
|
89.5
|
91.95
|
Operating Margin
|
59.53%
|
59.49%
|
58.01%
|
53.52%
|
53.17%
|
53.09%
|
53.24%
|
53.06%
|
Earnings before Tax (EBT)
1 |
98.33
|
25.24
|
72.9
|
-40.81
|
-115.8
|
34.45
|
57.95
|
66.45
|
Net income
1 |
80.89
|
23.21
|
68.19
|
-26.92
|
-115.8
|
43.04
|
56.65
|
63.15
|
Net margin
|
55.56%
|
16.17%
|
43.5%
|
-16.51%
|
-72.49%
|
27.12%
|
33.7%
|
36.44%
|
EPS
2 |
0.0818
|
0.0204
|
0.0557
|
-0.0208
|
-0.0807
|
0.0260
|
0.0407
|
0.0452
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0727
|
0.0631
|
0.0616
|
0.0596
|
-
|
0.009660
|
0.0434
|
0.0432
|
Announcement Date
|
11/02/20
|
17/02/21
|
16/02/22
|
08/02/23
|
21/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
402
|
443
|
615
|
654
|
-
|
654
|
666
|
681
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
5.188
x
|
6.766
x
|
7.498
x
|
-
|
7.763
x
|
7.441
x
|
7.406
x
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
4.13%
|
5.75%
|
7.18%
|
-2.86%
|
-
|
5.05%
|
7.65%
|
8.55%
|
ROA (Net income/ Total Assets)
|
3.2%
|
3.63%
|
4.37%
|
-1.65%
|
-
|
3.24%
|
3.29%
|
3.26%
|
Assets
1 |
2,527
|
639.2
|
1,560
|
1,631
|
-
|
1,328
|
1,722
|
1,937
|
Book Value Per Share
2 |
0.8100
|
0.7800
|
0.7700
|
0.6800
|
-
|
0.5400
|
0.5200
|
0.5300
|
Cash Flow per Share
|
0.1100
|
0.0800
|
0.0800
|
0.0700
|
-
|
-
|
-
|
-
|
Capex
1 |
1,218
|
176
|
260
|
30.1
|
-
|
16.2
|
15
|
14.6
|
Capex / Sales
|
836.54%
|
122.55%
|
166.11%
|
18.47%
|
-
|
10.19%
|
8.9%
|
8.42%
|
Announcement Date
|
11/02/20
|
17/02/21
|
16/02/22
|
08/02/23
|
21/02/24
|
-
|
-
|
-
|
Last Close Price
0.11
USD Average target price
0.2409
USD Spread / Average Target +119.01% Consensus |
1st Jan change
|
Capi.
|
---|
| -49.59% | 148M | | -12.46% | 9.44B | | -1.80% | 6.55B | | -7.94% | 5.01B | | -7.88% | 4.96B | | -1.68% | 4.12B | | +8.68% | 3.97B | | -13.53% | 3.92B | | -11.60% | 3.32B | | +16.07% | 3.3B |
Office REITs
|