|
Market Closed -
Nasdaq Stockholm
17:00:00 23/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 4.200 SEK | -1.87% |
|
+5.26% | +1.20% |
| 10-22 | Pricer AB, Q3 2026 Earnings Call, Oct 22, 2026 | |
| 10-22 | Pricer AB Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026 | CI |
Company Valuation: Pricer AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,729 | 1,823 | 1,283 | 1,927 | 682.6 | 690.8 | - | - |
| Change | - | -33.21% | -29.64% | 50.27% | -64.58% | 1.2% | - | - |
| Enterprise Value (EV) 1 | 2,750 | 1,634 | 1,286 | 2,036 | 710 | 637.8 | 522.8 | 423.8 |
| Change | - | -40.59% | -21.26% | 58.26% | -65.12% | -10.17% | -18.03% | -18.94% |
| P/E | 34.5x | 409x | -22.3x | 14.5x | 415x | 9.13x | 10.2x | 7.92x |
| PBR | 3.38x | 2.48x | 1.33x | 1.72x | 0.64x | 0.59x | 0.55x | 0.52x |
| PEG | - | -4.3x | 0x | -0x | -4.2x | 0x | -0.9x | 0.3x |
| Capitalization / Revenue | 1.55x | 0.8x | 0.48x | 0.75x | 0.32x | 0.35x | 0.34x | 0.32x |
| EV / Revenue | 1.56x | 0.72x | 0.48x | 0.8x | 0.33x | 0.32x | 0.26x | 0.2x |
| EV / EBITDA | 17.9x | 19.4x | 17x | 7.76x | 4.87x | 2.42x | 2.36x | 1.95x |
| EV / EBIT | 28.3x | 77.4x | 26x | 10.7x | 11.2x | 4.37x | 4.22x | 3.14x |
| EV / FCF | -11.4x | 8.38x | -6.22x | 123x | 4.55x | 10.6x | 5.28x | 5.05x |
| FCF Yield | -8.78% | 11.9% | -16.1% | 0.81% | 22% | 9.41% | 18.9% | 19.8% |
| Dividend per Share 2 | 1 | - | - | - | - | - | - | - |
| Rate of return | 4.08% | - | - | - | - | - | - | - |
| EPS 2 | 0.71 | 0.04 | -0.35 | 0.81 | 0.01 | 0.46 | 0.41 | 0.53 |
| Distribution rate | 141% | - | - | - | - | - | - | - |
| Net sales 1 | 1,766 | 2,268 | 2,681 | 2,558 | 2,148 | 1,977 | 2,038 | 2,140 |
| EBITDA 1 | 153.9 | 84.2 | 75.7 | 262.2 | 145.7 | 264 | 222 | 217 |
| EBIT 1 | 97.2 | 21.1 | 49.5 | 190.5 | 63.2 | 146 | 124 | 135 |
| Net income 1 | 79.1 | 4.8 | -48.3 | 131.9 | 1.3 | 76 | 67 | 87 |
| Net Debt 1 | 20.3 | -189.4 | 3.7 | 108.4 | 27.4 | -53 | -168 | -267 |
| Reference price 2 | 24.500 | 16.360 | 7.800 | 11.720 | 4.150 | 4.200 | 4.200 | 4.200 |
| Nbr of stocks (in thousands) | 111,404 | 111,433 | 164,446 | 164,457 | 164,484 | 164,484 | - | - |
| Announcement Date | 11/02/22 | 10/02/23 | 08/02/24 | 06/02/25 | 05/02/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.97x | 0.33x | 3.53x | -.--% | 70.96M | |
| 28.53x | 5.37x | 16.3x | 0.69% | 180B | |
| 34.39x | 12.25x | 22.33x | 0.8% | 124B | |
| 46.08x | 5.81x | 19.89x | 0.91% | 107B | |
| 13.15x | 0.3x | 6.61x | 3.83% | 105B | |
| 31.46x | 5.13x | 16.88x | 1.1% | 74.47B | |
| 53.99x | 5.86x | 26.78x | 0.25% | 63.59B | |
| 16.8x | 5.94x | 12.07x | 0.76% | 53.88B | |
| 16.93x | 1x | 11.26x | 0.75% | 56.74B | |
| 28.38x | 4.01x | 15.25x | 0.02% | 40.93B | |
| Average | 28.07x | 4.60x | 15.09x | 0.91% | 80.6B | |
| Weighted average by Cap. | 30.42x | 5.50x | 16.63x | 1.12% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PRIC B Stock
- Valuation Pricer AB
Select your edition
All financial news and data tailored to specific country editions
