|
Real-time
OTC Markets
|
5-day change | 1st Jan Change | ||
| - USD | -.--% |
|
-.--% | - |
| 09-01 | Texas' halt on powering data centers reflects US reckoning over 'ghost' demand | RE |
| 08-28 | PPL's Rhode Island Energy Receives Distribution Rate Case Approval | MT |
Company Valuation: PPL Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,567 | 21,515 | 19,976 | 23,955 | 25,906 | 25,647 | - | - |
| Change | - | -4.66% | -7.15% | 19.92% | 8.15% | -1% | - | - |
| Enterprise Value (EV) 1 | 30,205 | 35,387 | 35,249 | 40,455 | 44,185 | 45,968 | 48,056 | 49,985 |
| Change | - | 17.16% | -0.39% | 14.77% | 9.22% | 4.04% | 4.54% | 4.01% |
| P/E | -15.6x | 28.6x | 27.1x | 27.1x | 22x | 17.7x | 16.2x | 14.9x |
| PBR | 1.61x | 1.62x | 1.43x | 1.7x | 1.77x | 1.63x | 1.53x | 1.45x |
| PEG | - | -0x | -13.82x | 1.4x | 0.7x | 0.8x | 1.67x | 1.74x |
| Capitalization / Revenue | 3.9x | 2.72x | 2.4x | 2.83x | 2.87x | 2.65x | 2.5x | 2.36x |
| EV / Revenue | 5.22x | 4.48x | 4.24x | 4.78x | 4.89x | 4.75x | 4.69x | 4.61x |
| EV / EBITDA | 11.9x | 13.6x | 11.9x | 13.1x | 12.5x | 11.3x | 10.5x | 9.8x |
| EV / EBIT | 21.2x | 25.8x | 21.6x | 23.2x | 20.8x | 17.8x | 16.6x | 15.4x |
| EV / FCF | 102x | -83.3x | -55.8x | -87x | -31.5x | -25.9x | -21.1x | -23.6x |
| FCF Yield | 0.98% | -1.2% | -1.79% | -1.15% | -3.17% | -3.86% | -4.73% | -4.23% |
| Dividend per Share 2 | 1.66 | 0.875 | 0.96 | 1.03 | 1.09 | 1.143 | 1.207 | 1.271 |
| Rate of return | 5.52% | 2.99% | 3.54% | 3.17% | 3.11% | 3.35% | 3.54% | 3.73% |
| EPS 2 | -1.93 | 1.02 | 1 | 1.2 | 1.59 | 1.921 | 2.108 | 2.289 |
| Distribution rate | -86% | 85.8% | 96% | 85.8% | 68.6% | 59.5% | 57.2% | 55.5% |
| Net sales 1 | 5,783 | 7,902 | 8,312 | 8,462 | 9,042 | 9,685 | 10,245 | 10,849 |
| EBITDA 1 | 2,545 | 2,607 | 2,965 | 3,097 | 3,545 | 4,070 | 4,563 | 5,099 |
| EBIT 1 | 1,424 | 1,374 | 1,630 | 1,740 | 2,129 | 2,581 | 2,887 | 3,240 |
| Net income 1 | -1,480 | 756 | 740 | 888 | 1,181 | 1,456 | 1,631 | 1,799 |
| Net Debt 1 | 7,638 | 13,872 | 15,273 | 16,500 | 18,279 | 20,321 | 22,410 | 24,338 |
| Reference price 2 | 30.06 | 29.22 | 27.10 | 32.46 | 35.02 | 34.08 | 34.08 | 34.08 |
| Nbr of stocks (in thousands) | 750,716 | 736,318 | 737,124 | 737,970 | 739,739 | 752,545 | - | - |
| Announcement Date | 18/02/22 | 17/02/23 | 16/02/24 | 13/02/25 | 20/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.68x | 5.56x | 11.81x | 4.4% | 76.07B | |
| 12.76x | 1.44x | 7.52x | 5.87% | 67.69B | |
| 16.56x | 6.37x | 13.93x | 3.16% | 54.5B | |
| 16.08x | 1.12x | 9.35x | 3.35% | 53.51B | |
| 19.88x | 2.69x | 9.32x | 2.19% | 49.35B | |
| 65.56x | 20.7x | 36.88x | 0.23% | 38.95B | |
| 17.05x | 5.07x | 9.81x | 4.41% | 38.11B | |
| 17.19x | 4.81x | 12.62x | 3.69% | 36.08B | |
| 19.43x | 5.59x | 12.72x | 2.87% | 29.04B | |
| Average | 21.91x | 5.93x | 13.77x | 3.35% | 49.26B | |
| Weighted average by Cap. | 20.21x | 5.41x | 13.00x | 3.58% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PPL Stock
- PPLC Stock
- Valuation PPL Corporation
Select your edition
All financial news and data tailored to specific country editions
