Company Valuation: PPL Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 22,567 21,515 19,976 23,955 25,906 26,324 - -
Change - -4.66% -7.15% 19.92% 8.15% 1.61% - -
Enterprise Value (EV) 1 30,205 35,387 35,249 40,455 44,185 46,676 48,876 50,930
Change - 17.16% -0.39% 14.77% 9.22% 5.64% 4.71% 4.2%
P/E -15.6x 28.6x 27.1x 27.1x 22x 18.2x 16.6x 15.4x
PBR 1.61x 1.62x 1.43x 1.7x 1.77x 1.67x 1.57x 1.48x
PEG - -0x -13.82x 1.4x 0.7x 0.9x 1.76x 1.9x
Capitalization / Revenue 3.9x 2.72x 2.4x 2.83x 2.87x 2.73x 2.58x 2.44x
EV / Revenue 5.22x 4.48x 4.24x 4.78x 4.89x 4.85x 4.79x 4.72x
EV / EBITDA 11.9x 13.6x 11.9x 13.1x 12.5x 11.5x 10.7x 10.1x
EV / EBIT 21.2x 25.8x 21.6x 23.2x 20.8x 18.3x 17x 15.8x
EV / FCF 102x -83.3x -55.8x -87x -31.5x -26.3x -21.5x -24.1x
FCF Yield 0.98% -1.2% -1.79% -1.15% -3.17% -3.81% -4.65% -4.15%
Dividend per Share 2 1.66 0.875 0.96 1.03 1.09 1.142 1.203 1.263
Rate of return 5.52% 2.99% 3.54% 3.17% 3.11% 3.26% 3.44% 3.61%
EPS 2 -1.93 1.02 1 1.2 1.59 1.922 2.102 2.273
Distribution rate -86% 85.8% 96% 85.8% 68.6% 59.4% 57.2% 55.6%
Net sales 1 5,783 7,902 8,312 8,462 9,042 9,631 10,207 10,794
EBITDA 1 2,545 2,607 2,965 3,097 3,545 4,066 4,564 5,060
EBIT 1 1,424 1,374 1,630 1,740 2,129 2,556 2,880 3,224
Net income 1 -1,480 756 740 888 1,181 1,444 1,629 1,791
Net Debt 1 7,638 13,872 15,273 16,500 18,279 20,352 22,552 24,606
Reference price 2 30.06 29.22 27.10 32.46 35.02 34.98 34.98 34.98
Nbr of stocks (in thousands) 750,716 736,318 737,124 737,970 739,739 752,545 - -
Announcement Date 18/02/22 17/02/23 16/02/24 13/02/25 20/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
18.2x4.85x11.48x3.26% 26.32B
13.56x5.83x12.37x4.08% 82.1B
11.91x1.39x7.24x6.24% 62.12B
16.06x6.39x14.14x3.14% 54.97B
16.95x1.18x9.73x3.19% 54.31B
18.48x2.62x8.74x2.36% 44.26B
16.09x4.89x9.41x4.61% 36.48B
16.96x4.82x12.59x3.74% 35.9B
14.24x2.04x7.54x5.84% 32.27B
59.42x17.07x33.33x0.3% 30.63B
Average 20.19x 5.11x 12.66x 3.68% 45.94B
Weighted average by Cap. 18.35x 4.71x 12.02x 3.83%

Y-o-Y evolution of P/E

Valuation ratios - P/E - PPL Corporation

Historical PBR trend

Valuation ratios - PBR - PPL Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - PPL Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - PPL Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - PPL Corporation
  1. Stock Market
  2. Stocks
  3. PPL Stock
  4. Valuation PPL Corporation