Company Valuation: PPC Ltd

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025 2026 2027 2028 2029
Market Cap 1 5,025 7,016 9,101 11,588 - -
Change - 39.62% 29.72% 27.32% - -
Enterprise Value (EV) 1 5,025 6,646 8,562 11,953 11,692 10,792
Change - 32.26% 28.83% 39.6% -2.18% -7.7%
P/E - 14.4x 10.6x 12.2x 9.95x 8.79x
PBR - 1.17x 1.42x 1.64x 1.5x 1.39x
PEG - - 0.1x 1.1x 0.4x 0.7x
Capitalization / Revenue 0.5x 0.71x 0.89x 1.13x 1.05x 0.99x
EV / Revenue 0.5x 0.67x 0.83x 1.16x 1.06x 0.92x
EV / EBITDA - 4.17x 4.12x 5.75x 4.51x 3.82x
EV / EBIT - 8.13x 5.81x 14.1x 11x 8.48x
EV / FCF - 6.41x 14.8x 8.13x 7.4x 5.14x
FCF Yield - 15.6% 6.75% 12.3% 13.5% 19.5%
Dividend per Share 2 - 0.176 0.302 0.0034 0.0042 0.0048
Rate of return - 3.83% 5.08% 0.04% 0.06% 0.06%
EPS 2 - 0.32 0.56 0.62 0.76 0.86
Distribution rate - 55% 53.9% 0.55% 0.55% 0.56%
Net sales 1 10,058 9,871 10,255 10,281 11,079 11,737
EBITDA 1 - 1,593 2,079 2,077 2,595 2,823
EBIT 1 - 817 1,473 848 1,065 1,273
Net income 1 - 466 830 906 1,116 1,267
Net Debt 1 - -370 -539 365 104 -796
Reference price 2 3.300 4.600 5.940 7.560 7.560 7.560
Nbr of stocks (in thousands) 1,522,707 1,525,210 1,532,194 1,532,821 - -
Announcement Date 30/05/24 09/06/25 06/06/26 - - -
1ZAR in Million2ZAR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
12.19x1.16x5.75x0.04% 727M
20.17x2.75x10.85x2.54% 50.45B
29.1x3.66x12.94x-.--% 17.28B
13.55x0.63x3.05x4.31% 13.29B
12.64x3.42x6.98x5.89% 13.11B
46.01x3.51x16.99x0.65% 9.12B
8.92x1.3x5.06x1.86% 8.38B
22.89x7.51x13.95x4.21% 7.92B
13.81x1.49x5.6x2.94% 6.51B
Average 19.92x 2.83x 9.02x 2.49% 14.09B
Weighted average by Cap. 20.83x 2.90x 9.87x 2.66%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!