Company Valuation: PPC Ltd

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025 2026 2027 2028 2029
Market Cap 1 5,025 7,016 9,101 12,600 - -
Change - 39.62% 29.72% 38.44% - -
Enterprise Value (EV) 1 5,025 6,646 8,562 12,965 12,704 11,804
Change - 32.26% 28.83% 51.42% -2.01% -7.08%
P/E Ratio - 14.4x 10.6x 13.4x 10.9x 9.66x
PBR - 1.17x 1.42x 1.8x 1.65x 1.52x
PEG - - 0.1x 1.3x 0.5x 0.7x
Capitalization / Revenue 0.5x 0.71x 0.89x 1.23x 1.14x 1.07x
EV / Revenue 0.5x 0.67x 0.83x 1.26x 1.15x 1.01x
EV / EBITDA - 4.17x 4.12x 6.24x 4.9x 4.18x
EV / EBIT - 8.13x 5.81x 15.3x 11.9x 9.27x
EV / FCF - 6.41x 14.8x 8.82x 8.04x 5.62x
FCF Yield - 15.6% 6.75% 11.3% 12.4% 17.8%
Dividend per Share 2 - 0.176 0.302 0.0034 0.0042 0.0048
Rate of return - 3.83% 5.08% 0.04% 0.05% 0.06%
EPS 2 - 0.32 0.56 0.62 0.76 0.86
Distribution rate - 55% 53.9% 0.55% 0.55% 0.56%
Net sales 1 10,058 9,871 10,255 10,281 11,079 11,737
EBITDA 1 - 1,593 2,079 2,077 2,595 2,823
EBIT 1 - 817 1,473 848 1,065 1,273
Net income 1 - 466 830 906 1,116 1,267
Net Debt 1 - -370 -539 365 104 -796
Reference price 2 3.300 4.600 5.940 8.310 8.310 8.310
Nbr of stocks (in thousands) 1,522,707 1,525,210 1,532,194 1,532,821 - -
Announcement Date 30/05/24 09/06/25 06/06/26 - - -
1ZAR in Million2ZAR
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
13.4x1.27x6.31x0.04% 782M
21.11x2.83x11.14x2.47% 51.82B
15x4.07x8.55x5.19% 14.22B
11.43x0.58x2.54x4.41% 14.01B
23.4x3.26x11.83x-.--% 13.75B
9.7x1.5x5.63x1.67% 9.56B
28x10.15x19.18x3.44% 9.41B
50.03x4.09x18.56x0.56% 9.18B
16.54x3.54x11.05x0.44% 6.66B
26.4x1.17x5.14x3.46% 5.84B
Average 21.50x 3.25x 9.99x 2.17% 13.52B
Weighted average by Cap. 21.29x 3.23x 10.43x 2.52%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!