Valuation PPB Group

Stocks

Delayed BURSA MALAYSIA 05:28:55 23/09/2026 BST			5-day change	1st Jan Change
9.380 ^MYR	+0.11%		-3.40%	-15.19%

08-26	Tranche Update on PPB Group Berhad's Equity Buyback Plan announced on May 29, 2026.	CI
08-26	PPB Group Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	24,326	24,810	20,599	17,640	15,734	13,317	-	-
Change	-	1.99%	-16.97%	-14.36%	-10.81%	-15.36%	-	-
Enterprise Value (EV)	24,326	24,570	19,403	16,368	15,734	13,317	13,317	13,317
Change	-	1%	-21.03%	-15.64%	-3.87%	-15.36%	0%	0%
P/E	16.3x	11.3x	14.8x	14.5x	-5.76x	9.93x	9.22x	9.65x
PBR	1x	0.96x	0.76x	0.66x	0.71x	0.58x	0.56x	-
PEG	-	0.2x	-0.4x	-1.2x	0x	-0x	1.19x	-2.16x
Capitalization / Revenue	5.01x	3.96x	3.6x	3.28x	2.9x	2.44x	2.41x	2.35x
EV / Revenue	0x	0x	0x	0x	0x	2.44x	2.41x	2.35x
EV / EBITDA	0x	0x	0x	0x	0x	28.5x	26.2x	25.4x
EV / EBIT	-0x	0x	0x	0x	0x	36.4x	34.8x	33.8x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.35	0.4	0.42	0.42	0.42	0.4233	0.4233	0.415
Rate of return	2.05%	2.29%	2.9%	3.39%	3.8%	4.52%	4.52%	4.43%
EPS ²	1.052	1.544	0.9801	0.8572	-1.921	0.9433	1.016	0.971
Distribution rate	33.3%	25.9%	42.9%	49%	-21.9%	44.9%	41.6%	42.7%
Net sales ¹	4,857	6,257	5,721	5,386	5,432	5,457	5,529	5,672
EBITDA ¹	160.8	330.6	423.1	505.4	610.2	467.8	508	525
EBIT ¹	-44.13	136.6	224.2	313.1	426.1	366.2	383.2	394.4
Net income ¹	1,496	2,197	1,394	1,219	-2,732	1,316	1,446	1,382
Net Debt	-	-239.8	-1,196	-1,272	-	-	-	-
Reference price ²	17.100	17.440	14.480	12.400	11.060	9.370	9.370	9.370
Nbr of stocks (in thousands)	1,422,599	1,422,599	1,422,599	1,422,599	1,422,599	1,421,197	-	-
Announcement Date	28/02/22	28/02/23	28/02/24	28/02/25	27/02/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PPB GROUP	10.02x	-	-	4.48%	3.27B
NESTLÉ S.A.	20.35x	2.78x	13.85x	4.07%	241B
MONDELEZ INTERNATIONAL, INC.	19.15x	2.42x	14.45x	3.42%	77.96B
DANONE	16.02x	1.69x	9.53x	3.9%	44.83B
ARCHER-DANIELS-MIDLAND COMPANY	15.44x	0.55x	9.86x	2.54%	39.68B
THE HERSHEY COMPANY	20.33x	3.1x	12.58x	3.44%	33.85B
AJINOMOTO CO., INC.	33.6x	2.92x	16.98x	1.1%	29.74B
KRAFT HEINZ	-8.59x	1.86x	9.28x	6.58%	28.46B
NESTLÉ INDIA LIMITED	64.81x	9.95x	41.24x	1.18%	27.54B
BUNGE GLOBAL SA	11.48x	0.38x	8.58x	2.56%	21.13B
Average	20.26x	2.85x	15.15x	3.33%	54.79B
Weighted average by Cap.	20.51x	2.72x	14.32x	3.58%