Valuation PPB Group

Stocks

Market Closed - BURSA MALAYSIA 09:53:26 21/10/2026 BST			5-day change	1st Jan Change
8.600 ^MYR	0.00%		-4.97%	-22.24%

08-26	Tranche Update on PPB Group Berhad's Equity Buyback Plan announced on May 29, 2026.	CI
08-26	PPB Group Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	24,326	24,810	20,599	17,640	15,734	12,222	-	-
Change	-	1.99%	-16.97%	-14.36%	-10.81%	-22.32%	-	-
Enterprise Value (EV)	24,326	24,570	19,403	16,368	15,734	12,222	12,222	12,222
Change	-	1%	-21.03%	-15.64%	-3.87%	-22.32%	0%	0%
P/E	16.3x	11.3x	14.8x	14.5x	-5.76x	9.12x	8.46x	8.86x
PBR	1x	0.96x	0.76x	0.66x	0.71x	0.53x	0.51x	-
PEG	-	0.2x	-0.4x	-1.2x	0x	-0x	1.09x	-1.98x
Capitalization / Revenue	5.01x	3.96x	3.6x	3.28x	2.9x	2.24x	2.21x	2.15x
EV / Revenue	0x	0x	0x	0x	0x	2.24x	2.21x	2.15x
EV / EBITDA	0x	0x	0x	0x	0x	26.1x	24.1x	23.3x
EV / EBIT	-0x	0x	0x	0x	0x	33.4x	31.9x	31x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.35	0.4	0.42	0.42	0.42	0.4233	0.4233	0.415
Rate of return	2.05%	2.29%	2.9%	3.39%	3.8%	4.92%	4.92%	4.83%
EPS ²	1.052	1.544	0.9801	0.8572	-1.921	0.9433	1.016	0.971
Distribution rate	33.3%	25.9%	42.9%	49%	-21.9%	44.9%	41.6%	42.7%
Net sales ¹	4,857	6,257	5,721	5,386	5,432	5,457	5,529	5,672
EBITDA ¹	160.8	330.6	423.1	505.4	610.2	467.8	508	525
EBIT ¹	-44.13	136.6	224.2	313.1	426.1	366.2	383.2	394.4
Net income ¹	1,496	2,197	1,394	1,219	-2,732	1,316	1,446	1,382
Net Debt	-	-239.8	-1,196	-1,272	-	-	-	-
Reference price ²	17.100	17.440	14.480	12.400	11.060	8.600	8.600	8.600
Nbr of stocks (in thousands)	1,422,599	1,422,599	1,422,599	1,422,599	1,422,599	1,421,197	-	-
Announcement Date	28/02/22	28/02/23	28/02/24	28/02/25	27/02/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PPB GROUP	9.12x	-	-	4.92%	2.99B
NESTLÉ S.A.	21.85x	2.94x	14.66x	3.78%	259B
MONDELEZ INTERNATIONAL, INC.	19.91x	2.54x	15.13x	3.22%	81.67B
DANONE	16.51x	1.7x	9.68x	3.83%	44.1B
ARCHER-DANIELS-MIDLAND COMPANY	14.88x	0.53x	9.54x	2.59%	38.78B
THE HERSHEY COMPANY	20.52x	3.13x	12.72x	3.41%	34.07B
AJINOMOTO CO., INC.	35.8x	3.09x	18.03x	1.04%	31.57B
FOSHAN HAITIAN FLAVOURING AND FOOD COMPANY LTD.	25.73x	5.34x	17.01x	3.26%	29.28B
KRAFT HEINZ	-8.4x	1.84x	9.17x	6.73%	28.26B
INNER MONGOLIA YILI INDUSTRIAL GROUP CO., LTD.	17.49x	1.68x	11.88x	4.88%	26.58B
Average	17.34x	2.53x	13.09x	3.76%	57.64B
Weighted average by Cap.	19.83x	2.65x	13.79x	3.63%