Valuation PowerCell Sweden AB Börse Stuttgart
Stocks
27W
SE0006425815
Electrical Components & Equipment
|
Market Closed -
Börse Stuttgart
20:56:49 02/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 1.749 EUR | +0.87% |
|
-3.10% | -36.03% |
| 10-01 | Handelsbanken Fonder joins Powercell's nomination committee | FW |
| 08-04 | PowerCell Sweden Wins SEK21 Million Integrated Fuel Cell Systems Order in Germany | MT |
Company Valuation: PowerCell Sweden AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,652 | 6,208 | 2,413 | 1,849 | 1,733 | 1,147 | - | - |
| Change | - | -35.68% | -61.13% | -23.36% | -6.26% | -33.83% | - | - |
| Enterprise Value (EV) 1 | 9,356 | 6,073 | 2,413 | 1,635 | 1,674 | 1,166 | 1,185 | 1,166 |
| Change | - | -35.09% | -60.27% | -32.22% | 2.34% | -30.33% | 1.63% | -1.6% |
| P/E | -129x | -109x | -29.5x | -23.3x | -39.9x | -11x | -40.2x | 70.4x |
| PBR | 25.2x | 18.6x | - | 4.96x | 4.48x | 4.02x | 4.47x | 4.2x |
| PEG | - | 4.5x | -0.7x | 7.32x | 0.8x | -0x | 0.6x | -0x |
| Capitalization / Revenue | 60.4x | 25.4x | 7.78x | 5.53x | 4.5x | 3.98x | 2.65x | 1.88x |
| EV / Revenue | 58.6x | 24.8x | 7.78x | 4.89x | 4.35x | 4.05x | 2.74x | 1.91x |
| EV / EBITDA | -131x | -96.5x | - | - | 429x | -16.2x | 296x | 15.8x |
| EV / EBIT | -116x | -80.9x | -36.3x | -19.5x | -72.9x | -11.2x | -32.9x | 55.5x |
| EV / FCF | -111x | -43.9x | -32x | -25.1x | -61.4x | -12.1x | -31.2x | 61.4x |
| FCF Yield | -0.9% | -2.28% | -3.13% | -3.98% | -1.63% | -8.23% | -3.21% | 1.63% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.44 | -1.09 | -1.57 | -1.52 | -0.75 | -1.79 | -0.49 | 0.28 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 159.8 | 244.7 | 310.3 | 334.3 | 385 | 288 | 432 | 610 |
| EBITDA 1 | -71.61 | -62.96 | - | - | 3.9 | -72 | 4 | 74 |
| EBIT 1 | -80.48 | -75.02 | -66.52 | -83.74 | -22.94 | -104 | -36 | 21 |
| Net income 1 | -75.08 | -58.17 | -62.96 | -87.9 | -29.53 | -104 | -29 | 16 |
| Net Debt 1 | -295.3 | -134.8 | - | -213.6 | -59.77 | 19 | 38 | 19 |
| Reference price 2 | 185.10 | 119.05 | 46.27 | 35.46 | 29.94 | 19.72 | 19.72 | 19.72 |
| Nbr of stocks (in thousands) | 52,142 | 52,142 | 52,142 | 52,142 | 57,892 | 58,158 | - | - |
| Announcement Date | 11/02/22 | 09/02/23 | 08/02/24 | 13/02/25 | 04/02/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.49x | 3.02x | 16.47x | 2.03% | 239B | |
| 14.05x | 1.73x | 7.84x | 3.64% | 203B | |
| 31.8x | 4.07x | 18.77x | 1.53% | 192B | |
| 38.81x | 5.73x | 24.05x | 1.01% | 169B | |
| 46x | 6.17x | 27.61x | 1.08% | 154B | |
| 30.69x | 4.41x | 21.61x | 0.88% | 102B | |
| 93.76x | 11.62x | 66.36x | 0.33% | 96.97B | |
| 41.74x | 6.86x | 27.54x | 0.1% | 97.09B | |
| 32.65x | 4.05x | 21.73x | 1.03% | 94.64B | |
| Average | 39.44x | 5.30x | 25.77x | 1.29% | 149.75B | |
| Weighted average by Cap. | 35.65x | 4.75x | 22.86x | 1.55% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- PCELL Stock
- 27W Stock
- Valuation PowerCell Sweden AB
Select your edition
All financial news and data tailored to specific country editions
