|
Market Closed -
Nasdaq Stockholm
17:00:00 21/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 18.20 SEK | +5.94% |
|
-0.66% | -39.21% |
| 03:54pm | Powercell and Bosch plan joint initiative for large-scale power generation | FW |
| 10-20 | Norwegian Hydrogen Ferries Using PowerCell's Technology Delayed Again | FW |
Company Valuation: PowerCell Sweden AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,652 | 6,208 | 2,413 | 1,849 | 1,733 | 1,058 | - | - |
| Change | - | -35.68% | -61.13% | -23.36% | -6.26% | -38.93% | - | - |
| Enterprise Value (EV) 1 | 9,356 | 6,073 | 2,413 | 1,635 | 1,674 | 1,073 | 1,104 | 1,092 |
| Change | - | -35.09% | -60.27% | -32.22% | 2.34% | -35.86% | 2.89% | -1.09% |
| P/E | -129x | -109x | -29.5x | -23.3x | -39.9x | -9.63x | -35x | 67.4x |
| PBR | 25.2x | 18.6x | - | 4.96x | 4.48x | 3.78x | 4.24x | 3.99x |
| PEG | - | 4.5x | -0.7x | 7.32x | 0.8x | -0x | 0.5x | -0x |
| Capitalization / Revenue | 60.4x | 25.4x | 7.78x | 5.53x | 4.5x | 3.93x | 2.59x | 1.82x |
| EV / Revenue | 58.6x | 24.8x | 7.78x | 4.89x | 4.35x | 3.99x | 2.71x | 1.88x |
| EV / EBITDA | -131x | -96.5x | - | - | 429x | -13.9x | -552x | 16.1x |
| EV / EBIT | -116x | -80.9x | -36.3x | -19.5x | -72.9x | -9.76x | -29.1x | 54.6x |
| EV / FCF | -111x | -43.9x | -32x | -25.1x | -61.4x | -11.8x | -26.9x | 84x |
| FCF Yield | -0.9% | -2.28% | -3.13% | -3.98% | -1.63% | -8.48% | -3.71% | 1.19% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.44 | -1.09 | -1.57 | -1.52 | -0.75 | -1.89 | -0.52 | 0.27 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 159.8 | 244.7 | 310.3 | 334.3 | 385 | 269 | 408 | 580 |
| EBITDA 1 | -71.61 | -62.96 | - | - | 3.9 | -77 | -2 | 68 |
| EBIT 1 | -80.48 | -75.02 | -66.52 | -83.74 | -22.94 | -110 | -38 | 20 |
| Net income 1 | -75.08 | -58.17 | -62.96 | -87.9 | -29.53 | -110 | -30 | 16 |
| Net Debt 1 | -295.3 | -134.8 | - | -213.6 | -59.77 | 15 | 46 | 34 |
| Reference price 2 | 185.10 | 119.05 | 46.27 | 35.46 | 29.94 | 18.20 | 18.20 | 18.20 |
| Nbr of stocks (in thousands) | 52,142 | 52,142 | 52,142 | 52,142 | 57,892 | 58,158 | - | - |
| Announcement Date | 11/02/22 | 09/02/23 | 08/02/24 | 13/02/25 | 04/02/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -9.09x | 3.77x | -13.17x | - | 101M | |
| 23.96x | 2.86x | 15.7x | 2.15% | 225B | |
| 12.86x | 1.52x | 7x | 3.92% | 181B | |
| 25.36x | 3.32x | 15.22x | 1.91% | 155B | |
| 33.94x | 5.05x | 21.23x | 1.16% | 148B | |
| 39.47x | 5.25x | 23.55x | 1.26% | 128B | |
| 30.45x | 4.38x | 21.48x | 0.89% | 102B | |
| 88.01x | 10.89x | 62.26x | 0.36% | 90.91B | |
| 30.91x | 3.85x | 20.69x | 1.1% | 89.61B | |
| 32.87x | 5.29x | 18.41x | 1.38% | 89.5B | |
| Average | 30.87x | 4.62x | 19.24x | 1.57% | 120.82B | |
| Weighted average by Cap. | 31.87x | 4.22x | 20.40x | 1.79% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- PCELL Stock
- Valuation PowerCell Sweden AB
Select your edition
All financial news and data tailored to specific country editions
