Valuation Power Root

Stocks

Market Closed - BURSA MALAYSIA 08:50:02 12/11/2026 GMT			5-day change	1st Jan Change
1.200 ^MYR	0.00%		+9.09%	-4.76%

09-01	Power Root Berhad Announces First Interim Dividend for the Financial Year Ending 31 March 2027, Payable on 06 October 2026	CI
08-28	Power Root Berhad Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	567.7	903.1	761.3	594.2	461.5	489.4	-	-
Change	-	59.08%	-15.7%	-21.96%	-22.33%	6.05%	-	-
Enterprise Value (EV)	567.7	857.9	647.6	600.3	461.5	489.4	489.4	489.4
Change	-	51.12%	-24.52%	-7.3%	-23.13%	6.05%	0%	0%
P/E	22.3x	15.4x	18.5x	19.7x	28.2x	17.1x	15x	13.3x
PBR	2.13x	3.12x	2.29x	2x	1.64x	1.71x	-	-
PEG	-	0x	-0.5x	-1x	-0.6x	0.2x	1.1x	1.1x
Capitalization / Revenue	1.63x	1.98x	1.82x	1.42x	1.37x	1.24x	-	-
EV / Revenue	0x	0x	0x	0x	0x	1.24x	-	-
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	13.6x	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.049	0.1175	0.071	0.052	0.039	0.066	-	-
Rate of return	3.6%	5.54%	4.3%	3.71%	3.55%	5.5%	-	-
EPS ²	0.061	0.138	0.089	0.071	0.039	0.07	0.08	0.09
Distribution rate	80.3%	85.1%	79.8%	73.2%	100%	94.3%	-	-
Net sales ¹	347.9	455.8	419.3	417.9	336.8	396	-	-
EBITDA	38.47	79.58	57.49	53.06	39.66	-	-	-
EBIT ¹	31.48	70.88	47.06	42.32	27.71	36	-	-
Net income ¹	26.2	59.35	41.6	31.99	16.67	30	-	-
Net Debt	-	-45.21	-113.8	6.159	-	-	-	-
Reference price ²	1.360	2.120	1.650	1.400	1.100	1.200	1.200	1.200
Nbr of stocks (in thousands)	417,438	426,005	461,422	424,395	419,506	407,796	-	-
Announcement Date	31/05/22	25/05/23	23/05/24	28/05/25	28/05/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
POWER ROOT	17.14x	-	-	5.5%	120M
THE COCA-COLA COMPANY	28.38x	8.82x	25.32x	2.18%	420B
PEPSICO, INC.	17.33x	2.37x	12.32x	4.07%	196B
MONSTER BEVERAGE CORPORATION	39.52x	8.68x	28.49x	-.--%	88.87B
NONGFU SPRING CO., LTD.	24.28x	7.03x	15.66x	2.91%	65.2B
COCA-COLA EUROPACIFIC PARTNERS PLC	24.02x	2.59x	14.36x	2.12%	51.34B
KEURIG DR PEPPER INC.	24.49x	3.05x	11.68x	2.44%	52.06B
COCA-COLA FEMSA, S.A.B. DE C.V.	17.9x	1.68x	8.31x	3.49%	25.41B
ARCA CONTINENTAL, S.A.B. DE C.V.	19.46x	1.69x	8.38x	4.08%	21.64B
COCA-COLA HELLENIC	18.06x	1.58x	9.91x	2.53%	20.96B
Average	23.06x	4.16x	14.94x	2.93%	94B
Weighted average by Cap.	25.67x	6.16x	19.70x	2.52%